Loading...
ITEM 3.5A Maciver Ave Road Improvements1 0tso eg o MINNESOTA C711, DEPARTMENT INFORMATION Request for City Council Action ORIGINATING DEPARTMENT REQUESTOR: MEETING DATE: Public Works City Engineer Wagner July 8, 2019 PRESENTER(s) REVIEWED BY: ITEM #: Consent City Administrator/Finance Director Flaherty 3.5A STRATEGIC VISION MEETS: THE CITY OF OTSEGO: for work completed on the 85th Street and Maciver Avenue Improvement Project. Is a strong organization that is committed to leading the community through innovative communication. X Has proactively expanded infrastructure to responsibly provide core services. No Is committed to delivery of quality emergency service responsive to community needs and expectations in a cost-effective manner. Pay Estimate #5 includes payment for completing the forcemain and watermain, including testing, along Is a social community with diverse housing, service options, and employment opportunities. Nashua Avenue roundabout has filled up to finished subgrade elevation. A significant amount of additional Is a distinctive, connected community known for its beauty and natural surroundings. AGENDA ITEM DETAILS RECOMMENDATION: Staff recommends approval of Pay Estimate #5 in the amount of $633,214.32 to RL Larson Excavating, Inc. for work completed on the 85th Street and Maciver Avenue Improvement Project. ARE YOU SEEKING APPROVAL OF A CONTRACT? IS A PUBLIC HEARING REQUIRED? No No BACKGROUND/J USTI FICATION: Pay Estimate #5 includes payment for completing the forcemain and watermain, including testing, along Maciver Avenue. All but about 100' of storm sewer has been installed at this point. Nashua Avenue roundabout has filled up to finished subgrade elevation. A significant amount of additional common borrow (currently estimated at 7,272 yards) material was needed to complete raising this roundabout to grade. The site was originally designed anticipating a small excess of "good" material but as construction has proceeded it appears that the project will be short "good" material. Additional topsoil as well as some areas of very wet silty material where encountered account for this shortage. A portion of 85th Street and Maciver Avenue has had sand and gravel aggregate base placed and curb and gutter are anticipated in this section the week of July 8th. The contractor continues to work on grading streets to subgrade and placing aggregate base. Weather has delayed the project slightly but the contractor has not requested a contract extension at this point. The focus over the next few weeks will be to get the Nashua Avenue and 85th Street intersection open as close to the August 6th deadline (90 days after road closure) as possible but dry weather will be needed to accomplish this. SUPPORTING DOCUMENTS ATTACHED: 0 Pay Estimate #5 POSSIBLE MOTION PLEASE WORD MOTION AS YOU WOULD LIKE ITTO APPEAR IN THE MINUTES: Motion to approve Pay Estimate #5 in the amount of $633,214.32 to RL Larson Excavating, Inc. for work completed on the 85th Street and Maciver Avenue Improvement Project. BUDGET INFORMATION FUNDING: BUDGETED: 403 -Municipal State Aid for Construction Yes PAY ESTIMATE #5 CITY OF OTSEGO 85th Street and Maciver Avenue Improvements Project 17-03 S.A.P. 217-102-009 and S.A.P. 217-113-001 July 2, 2019 Honorable Mayor & City Council City of Otsego 13400 90th Street Otsego, MN 55330 RE: 85th Street and Maciver Avenue Improvement Project, Improvement Project 17-03 SAP 217-102-009 and 217-113-001 Contractor: RL Larson Excavating, Inc. ContractAmount: $5,199,858.37 Award Date: June 10, 2018 Completion Date: August 15, 2019 Dear Honorable Mayor and Council Members: The following work has been completed on the above -referenced project by RL Larson Excavating, Inc. Bid Schedule "A" - Streets ITEM NO. I ITEM DESCRIPTION ESTIMATED QUANTITY UNIT CONTRACT UNIT PRICE CONTRACT AMOUNT USED TO DATE EXTENSION 1 Mobilization 0.81 LS $185;000.00 $ 149,850.00 0.81 $ 149,850.00 2 Clearing 7.14 ACRE $3,675.00 $ 26,239.50 7.98 $ 29,326.50 3 Grubbing 7.14 ACRE $3,400.00 $ 24,276.00 7.98 $ 27,132.00 4 Remove Concrete Structure 5 EACH $250.00 $ 1,250.00 5 $ 1,250.00 5 Remove Sign 6 EACH $40.00 $ 240.00 4 $ 160.00 6 Salvage Casting 5 EACH $100.00 $ 500.00 4 $ 400.00 7 Salvage Sign 4 EACH $40.00 $ 160.00 $ - 8 Remove Curb & Gutter 1983 LF $2.00 $ 3,966.00 1,877 $ 3,754.00 9 Remove Fence 2840 LF $1.50 $ 4,260.00 6,215 $ 9,322.50 10 Remove Pipe Culverts 432 LF $7.001 $ 3,024.00 304 $ 2,128.00 11 Remove Pipe Drain 880 LF $6.00 $ 5,280.00 770 $ 4,620.00 12 Sawing Bit Pavement (Full Depth) 292 LF $2.00 $ 584.00 48 $ 96.00 13 Remove Bituminous Pavement 765 SY $4.50 $ 3,442.50 16 $ 72.00 14 Common Borrow (LV) 1000 CY $4.00 $ 4,000.00 7,272 $ 29,088.00 15 Common Excavation (EV) 130838 CY $4.00 $ 523,352.00 130,000 $ 520,000.00 16 Subgrade Excavation (EV) 6724 CY $2.35 $ 15,801.40 7,144 $ 16,788.40 17 Haul & Dispose Excess Material (LV) 6289 CY $2.50 $ 15,722.50 $ - 18 Salvaged Topsoil From Stockpile (LV) 34653 CY $3.90 $ 135,146.70 $ - 19 Aggregate Base Class 3 or 47178 TON $8.00 $ 377,424.00 17,186 $ 137,488.00 20 Aggregate Base Class 5 Mod 32761 TON $12.60 $ 412,788,60 3,251 $ 40,962.60 21 Full Depth Reclamation 6967 SY $2.00 $ 13,934.00 7,723 $ 15,446.00 22 Shoulder Base Aggregate Class 2 69 TON $35.00 $ 2,415.00 $ - 23 Mill Bituminous Surface (2.0") 42 SY $30.45 $ 1,278.90 $ 24 Bituminous Material For Tack Coat 2914 GAL $2.10 $ 6,119.40 $ - 25 Type SP 12.5 Non Wear Course Mixture (3,C) 8195 TON $65.00 $ 532,675.00 7 $ 481.00 26 Type SP 12.5 Wearing Course Mixture (2,B) (Trail) 2128 TON $74.00 $ 157,472.00 $ - 27 Type SP 9.5 Wearing Course Mixture (3,C) 6556 TON $74.00 $ 485,144.00 $ 28 4' Precast Concrete Headwall 4 EACH $400.00 $ 1,600.00 $ 29 4" Perf PVC Pipe Drain 3028 LF $6.00 $ 18,168.00 $ - 30 8" PVC Pipe Drain 400 LF $15.00 $ 6,000.00 548 $ 8,220.00 31 4" Concrete Walk 15744 SF $3.50 $ 55,104.00 $ - 32 Concrete Curb & Gutter Design B418 34971 LF $11.60 $ 405,663.60 $ 33 Concrete Curb & Gutter Design Surrmountable 628 LF $14.45 $ 9,074.60 $ 34 6" Concrete Driveway Pavement 677 SY $56.00 $ 37,912.00 $ 35 Truncated Domes 120 SF $59.00 $ 7,080.00 $ & Install Mail Box Support 6 EACH $200.00 $ 00.Salvage 1,200 $ L3836 Barbed Wire Fence 950 LF $6.00 $ 5,700.00 $ Traffic Control 2 LS $6,450.00 $ 12,900.00 1.75 1 $ 11,287.50 S:WunicipaMOTSEGO\396\PAY ESTIMATES\OT396 PE.xlsx PE - 1 PAY ESTIMATE #5 CITY OF OTSEGO 85th Street and Maciver Avenue Improvements Project 17-03 S.A.P. 217-102-009 and S.A.P. 217-113-001 Bid Schedule "A" - Streets (continued) ITEM NO. ITEM DESCRIPTION ESTIMATED QUANTITY UNIT CONTRACT UNIT PRICE CONTRACT AMOUNT USED TO DATE I EXTENSION 39 Sign Panels, Type C 472 SF $47.25 $ 22,302.00 $ 300.00 $ - 40 Stabilized Construction Exit 1 LS $9,000.00 $ 9,000.00 0.75 $ 6,750.00 41 Storm Drain Inlet Protection 96 EACH $125.00 $ 12,000.00 10 $ 1,250.00 42 Sediment Control Log Type Straw 145 LF $3.15 $ 456.75 340 $ 1,071.00 43 Silt Fence, Type MS 25392 LF $1.68 $ 42,658.56 21,462 $ 36,056.16 44 Fertilizer Type 1726 LB $0.68 $ 1,173.68 $900.00 $ $ - 45 Erosion Control Blanket - Category 3 189.00 SY $2.10 $ 396.90 2,000.00 $ $ 2,000.00 46 Seeding 14.4 ACRE $265.00 $ 3,816.00 3 $ 69 47 Seeding Mixture - 25-141 751 LB $4.46 $ 3,349.46 $ 6,400.00 $ 15" RC Pipe Culvert Design 3006 CL III 48 Seeding Mixture - 25-151 204 LB $5.25 $ 1,071.00 71 $ 138 49 Mulch Material Type 1 29 TON $280.00 $ 8,120.00 72" RC Pipe Culvert Design 3006 CL III $ - 50 Interim Pavement Marking 1 LS $0.01 $ 0.01 31 $ $665.00 $ 51 4" Solid Line White - Paint 26179 LF $0.09 $ 2,356.11 LF $ 3,212.00 52 4" Solid Line Yellow - Paint 3220 LF $0.09 $ 289.80 $41.30 $ $ 5,059 63 8" Solid Line White - Paint 253 LF $1.58 $ 399.74 73,582.30 $ $ 98,611.80 64 12" Stop Line White - Paint 125 LF $3.80 $ 475.00 1,812 $ 78 55 24" Solid Line Yellow - Paint 537 LF $4.00 $ 2,148.00 $ 51,271.00 $ 27" RC Pipe Sewer Design 3006 CL III 56 8" Dotted Line White - Paint 196 LF $3.15 $ 617.40 80 $ 292 57 4" Double Solid Line Yellow - Paint 15543 LF $0.17 $ 2,642.31 36" RC Pipe Sewer Design 3006 CL III $ LF 58 3'x6' Crosswalk Blocks White - Paint 144 SF $4.00 $ 576.00 65 $ $155.00 $ 59 Pavement Message Paint 652 SF $5.80 $ 3,781.60 LF $ 27,193.00 Total Bid Schedule "A" $ 3,584,378.02 $ 1,052,999.66 Bid Schedule "B" - Storm Sewer ITEM NO. I ITEM DESCRIPTION ESTIMATED QUANTITY UNIT CONTRACT UNIT PRICE CONTRACT AMOUNT USED TO DATE EXTENSION 60 18" GS Pipe Apron 1 EACH $300.00 $ 300.00 1 $ 300.00 61 24" GS Pipe Apron 2 EACH $500.00 $ 1,000.00 2 $ 1,000.00 62 12" RC Pipe Apron 2 EACH $700.00 $ 1,400.00 4 $ 2,800.00 63 15" RC Pipe Apron 6 EACH $700.00 $ 4,200.00 4 $ 2,800.00 64 18" RC Pipe Apron 3 EACH $800.00 $ 2,400.00 4 $ 3,200.00 65 21" RC Pipe Apron 3 EACH $850.00 $ 2,550.00 3 $ 2,550.00 66 24" RC Pipe Apron 4 EACH $900.00 $ 3,600.00 6 $ 5,400.00 67 27" RC Pipe Apron 2 EACH $1,000.00 $ 2,000.00 2 $ 2,000.00 68 36" RC Pipe Apron 3 EACH $1,500.00 $ 4,500.00 3 $ 4,500.00 69 72" RC Pipe Apron 2 EACH $3,200.00 $ 6,400.00 2 $ 6,400.00 70 15" RC Pipe Culvert Design 3006 CL III 48 LF $45.00 $ 2,160.00 $ - 71 36" RC Pipe Culvert Design 3006 CL III 138 LF $100.00 $ 13,800.00 120 $ 12,000.00 72 72" RC Pipe Culvert Design 3006 CL III 138 LF $320.00 $ 44,160.00 128 $ 40,960.00 73 Outlet Structure 31 LF $665.00 $ 20,748.00 31.00 $ 20,615.00 74 12" RC Pipe Sewer Design 3006 CL V 88 LF $36.50 $ 3,212.00 88 $ 3,212.00 75 15" RC Pipe Sewer Design 3006 CL V 5059 LF $41.30 $ 208,936.70 5,059 $ 208,936.70 76 18" RC Pipe Sewer Design 3006 CL V 1661 LF $44.30 $ 73,582.30 2,226 $ 98,611.80 77 21" RC Pipe Sewer Design 3006 CL III 1802 LF $48.00 $ 86,496.00 1,812 $ 86,976.00 78 24" RC Pipe Sewer Design 3006 CL III 869 LF $59.00 $ 51,271.00 869 $ 51,271.00 79 27" RC Pipe Sewer Design 3006 CL III 1837 LF $69.50 $ 127,671.50 1,149 $ 79,855.50 80 30" RC Pipe Sewer Design 3006 CL III 292 LF $78.30 $ 22,863.60 339 $ 26,543.70 81 36" RC Pipe Sewer Design 3006 CL III 114 LF $105.00 $ 11,970.00 239 $ 25,095.00 82 44" Span RC Pipe -Arch Sewer CL III 65 LF $155.00 $ 10,075.00 65 $ 10,075.00 83 18" CP Pipe Sewer 766 LF $35.50 $ 27,193.00 766 $ 27,193.00 84 24" CP Pipe Sewer 2057 LF $64.00 $ 131,648.001 2,057 1 $ 131,648.00 S:\MunicipahAOTSEGO\396\PAY ESTIMATES\OT396 PE.xisx PE -2 PAY ESTIMATE #E CITY OF OTSEGO 85th Street and Maciver Avenue Project 17-03 S.A.P. 217-102-009 and S.A.P. Bid Schedule "B" -Storm Sewer (continued) Improvements 217-113-001 ITEM NO. ITEM DESCRIPTION ESTIMATED QUANTITY UNIT CONTRACT UNIT PRICE I CONTRACT AMOUNT USED TO DATE EXTENSION 85 27" CP Pipe Sewer 1052 LF $54.00 $ 56,808.00 1,052 $ 56,808.00 86 36" CP Pipe Sewer 1770 LF $66.50 $ 117,705.00 1,760 $ 117,040.00 87 Construct Drainage Structure Design 2'x3' 121 LF $500.00 $ 60,500.00 125.50 $ 62,750.00 88 Construct Drainage Structure Design 48-4020 322 LF $425.00 $ 136,722.50 322.00 $ 136,850.00 89 Construct Drainage Structure Design 60-4020 91 LF $565.00 $ 51,471.50 91.00 $ 51,415.00 90 Construct Drainage Structure Design 72-4020 41.4 LF $560.00 $ 23,184.00 42.47 $ 23,783.20 91 Construct Drainage Structure Design 84-4020 26.5 LF $785.00 $ 20,802.50 26.48 $ 20,786.80 92 Construct Drainage Structure Design H 8,8 LF $500.00 $ 4,400.00 4.00 $ 2,000.00 93 Articulated Interlocking Block Open Cell, Type A 295 SY $60.00 $ 17,700.00 295 $ 17,700.00 Total Bid Schedule "B" $ 1,353,430.60 $ 1,343,075.70 ALTERNATE Bid Schedule "C" - Watermain ITEM NO. I ITEM DESCRIPTION ESTIMATED QUANTITY UNIT CONTRACT UNIT PRICE CONTRACT AMOUNT USED TO DATE I EXTENSION 94 Mobilization (Watermain) 0.09 LS $185,000.00 $ 16,650.00 0.09 $ 16,650.00 95 Connect To Existing 16" DIP Watermain 2 EA $1,250.00 $ 2,500.00 2 $ 2,500.00 96 6" Gate Valve & Box 6 EA $1,200.00 $ 7,200.00 1 $ 1,200.00 97 8" Gate Valve & Box 9 EA $1,600.00 $ 14,400.00 1 $ 1,600.00 98 12" Butterfly Valve & Box 1 FA $2,200.00 $ 2,200.00 $21.50 $ 97,739.00 $ 99 16" Butterfly Valve & Box 15 EA $3,000.00 $ 45,000.00 2 $ 6,000.00 100 Hydrant 6 FA $4,200.00 $ 25,200.00 1 $ 4,200.00 101 6" Ductile Iron Pipe CL 52 30 LF $30.00 $ 900.00 6 $ 180.00 102 8" Ductile Iron Pipe CL 52 430 LF $40.00 $ 17,200.00 48 $ 1,920.00 103 12" Ductile Iron Pipe CL 52 40 LF $52.00 $ 21080.00 $ 104 16" Ductile Iron Pipe CL 52 4092 LF $60.00 $ 245,520.00 278 $ 16,680.00 105 16" Ductile Iron Pipe CL 52 (Extra Depth) 560 LF $66.00 $ 36,960.00 $19,500.00 $ 58,500.00 $ $ 19,500.00 4" Insulation 192 SY $40.00 $ 7,680.00 808 $ - E10810 Ductile Iron Fittings 7865 LB $2.60 $ 20,449.00 893 $ 2,321.80 8" Gate Valve & Box Testing Watermain 1 LS $500.001 $ 500.00 1 $ 500.00 Total Bid Schedule "C" $ 444,439.00 $ 53,751.80 ALTERNATE Bid Schedule "D" - Sanitary Forcemain ITEM ESTIMATED CO TRA T UNIT CONTRA T USED T NO. ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT DATE EXTENSION 109 Mobilization (Forcemaln) 0.07 LS $185,000.00 $ 12,950.00 0.07 $ 12,950.00 110 Connect To Existing Forcemain 2 FA $1,500.00 $ 3,000.00 2 $ 3,000.00 111 8" HDPE DR -13.5 Forcemaln Pipe - Horizontal Directional 837 LF Drilling $48.00 $ 40,176.00 837 $ 40,176.00 112 8" HDPE DR -13.5 Forcemain Pipe 4546 LF $21.50 $ 97,739.00 920 $ 19,780.00 113 10" HDPE DR -13.5 Forcemain Pipe - Horizontal Directional LF Drilling837 $54.00 $ 45,198.00 837 1 $ 45,198.00 114 10" HDPE DR -13.5 Forcemain Pipe 4551 LF $24.00 $ 109,224.00 920 $ 22,080.00 115 72" Diameter Air Valve Manhole 3 EA Includes Combination Air Valve, Bail Valve, fittings and labor $17,500.00 $ 52,500.00 1 $ 17,500.00 72" Diameter Cleanout Manhole 116 Includes all DIP pipe, fittings and labor (exterior valves paid 3 EA separately) $19,500.00 $ 58,500.00 1 $ 19,500.00 117 Forcemaln DIP Fittings 2680 LB $5.75 $ 15,410.00 808 1 $ 4,646.00 118 Testing Forcemain 1 LS $4,000.00 $ 4,000.00 1 $ 4,000.00 119 8" Gate Valve & Box 6 EA $1,600,00 $ 9,600.00 2 $ 3,200,00 120 10" Gate Valve & Box 6 EA $2,400.00 $ 14,400.00 2 $ 4,800.00 Total Bid Schedule "D" SAMunicipalWOTSEGO\396\PAY ESTIMATES\OT396 PE.xlsx PE - 3 $ 462,697.00 $ 196,830.00 PAY ESTIMATE #5 CITY OF OTSEGO 85th Street and Maciver Avenue Improvements Project 17-03 S.A.P. 217-102-009 and S.A.P. 217-113-001 Rhnnnp Order Nn_1 - Sfrppf and Stnrm SP_wAr ITEM I NO. ITEM DESCRIPTION ESTIMATED QUANTITY I CONTRA T UNIT UNIT PRICE CONTRACT I AMOUNT USED TO DATE EXTENSION 1 Mobilization 0.14 LS $185,000.00 $ 25,900.00 0.14 $ 25,900.00 Change Order No.1 - Street and Storm Sewer $ 25,900.00 $ 25,900.00 Channe Order Nn -1 - Watermain ITEM NO. ITEM DESCRIPTION ESTIMATED QUANTITY UNIT ICONTRACT UNIT PRICE CONTRACT AMOUNT USED TO DATE EXTENSION 2 Mobilization (Watermain) -0.08 LS $185,000.00 $ (14,800.00) -0.08 $ (14,800.00) 3 Connect To Existing 16" DIP Watermain 0 FA $1,250.00 $ -0.03 $ 4 6" Gate Valve & Box -5 E4 $1,200.00 $ (6,000.00) $ 5 8" Gate Valve & Box -8 EA $1,600.00 $ 12,800,00) $ 6 12" Butterfly Valve & Box -1 EA $2,200.00 $ (2,200.00) $ 7 16" Butterfly Valve & Box -12 FA $3,000.00 $ (36,000.00) $ 8 Hydrant -5 EA $4,200,00 $ (21,000.00) $ 9 6" Ductile Iron Pipe CL 52 -25 LF $30.00 $ (750.00) $ 10 8" Ductile Iron Pipe CL 52 -382 LF $40.00 $ (15,280.00) $ 11 12" Ductile Iron Pipe CL 52 -40 LF $52.00 $ 2,080.00 $ 12 16" Ductile Iron Pipe CL 52 -3802 LF $60.00 $ (228,120.00) $ 13 16" Ductile Iron Pipe CL 52 (Extra Depth) -560 LF $66.00 $ 36,960.00) $ 14 4" Insulation -192 SY $40.00 $ 7,680.00 $ 15 Ductile Iron Fittings -7220 LB $2.60 $ (18,772.00) $ 16 Testing Watermain 0 LS $500.00 $ $ Change Order No.1 - Watermain $ (402,442.00) $ (14,800.00) rhnnna nrdar Mn 4 - Ranifnm Anwar ITEM $3,584,378.02 ESTIMATED CONTRACT UNIT CONTRACT USED TO Bid Schedule "C" NO. ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT I DATE 17�EXTENSION 17 Mobilization (Forcemain) -0.03 LS $185,000.00 $ (5,550.00) -0.03 $ (5,550.00) 18 Connect To Existing Forcemain 0 EA $1,500.00 $ $ 1s 8" HDPE DR -13.5 Forcemain Pipe - Horizontal Directional LF Drilling0 $48.00 $ $ 20 8" HDPE DR -13.5 Forcemain Pipe -3644 LF $21.50 $ 78,346.00 $ 21 10" HDPE DR -13.5 Forcemain Pipe - Horizontal Directional LF Drilling0 $54.00 $ $ 22 10" HDPE DR -13.5 Forcemain Pipe -3643 LF $24.00 $ (87,432.00) $ 23 72" Diameter Air Valve Manhole 2 EA Includes Combination Air Valve, Ball Valve, fittings and labor. $17,500.00 $ 35,000.00) $ - 72" Diameter Cleanout Manhole 24 Includes all DIP pipe, fittings and labor (exterior valves paid -2 EA separately) $19,500.00 $ (39,000.00) $ - 25 Forcemain DIP Fittings -1255 LB $5.75 $ (7,216.25) $ - 26 Testing Forcemain 0 LS $4,000.00 $ $ - 27 8" Gate Valve & Box -4 EA $1,600.00 $ (6,400.00) $ - 28 10" Gate Valve & Box -4 EA $2,400.00 $ (9,600.00) $ - Change Order No.1 - Sanitary Sewer $ (268,544,25) $ (5,550.00) Total Change Order No.1 $ (645,086.25) $ 5,550.00 Bid Schedule "A" $3,584,378.02 $1,052,999.66 Bid Schedule "B" $1,353,430.60 $1,343,075.70 Bid Schedule "C" $ 444,439.00 $ 53,751.80 Bid Schedule "D" $ 462,697.00 $ 196,830.00 Change Order#1 $ (645,086.25) $ 5,550.00 TOTAL $ 5,199,858.37 $ 2,652,207,16 SAMunicipaN AOTSEGO\396\PAY ESTIMATES\OT396 PE.xisx PE -4 PAY ESTIMATE #5 CITY OF OTSEGO 85th Street and MacIver Avenue Improvements Project 17-03 S.A.P. 217-102-009 and S.A.P. 217-113-001 Total Work Completed to Date $ 2,652,207.16 LESS 5% RETAINAGE $ 132,610.36 LESS PAY ESTIMATE #1 $ 564,377.50 LESS PAY ESTIMATE #2 $1,048,322.85 LESS PAY ESTIMATE #3 $ 205,349.74 LESS PAY ESTIMATE #4 $ 78,332.39 WE RECOMMEND PAYMENT OF: $ 633,214.32 APPROVALS: CONTRACTOR: RL ON EXCAVATING', INC., om Certification b Qontr ctor: �atraFerri: ENGINEER: HAKANSON ANDERSON Certification Title OWNER: CITY OF OTSEGO Signed are correct for the work completed to date. Date —1 We record payment for ED quantities as shown. SWunicipaMOTSEG0139WAY ESTIMATES\OT396 PE.xlsx PE -5