Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ITEM 3.10 Street Improvement Project 20-23
0 otS111.r 0 MINNE5OTAeV DEPARTMENT INFORMATION Request for City Council Action ORIGINATING DEPARTMENT REQUESTOR: MEETING DATE: Public Works City Engineer Wagner April 13, 2020 PRESENTER(s) REVIEWED BY: ITEM #: Consent City Administrator/Finance Director Flaherty 3.10 STRATEGIC VISION MEETS: THE CITY OF OTSEGO: Is a strong organization that is committed to leading the community through innovative communication. X Has proactively expanded infrastructure to responsibly provide core services. Is committed to delivery of quality emergency service responsive to community needs and expectations in a cost-effective manner. Is a social community with diverse housing, service options, and employment opportunities. Is a distinctive, connected community known for its beauty and natural surroundings. AGENDA ITEM DETAILS RECOMMENDATION: City staff recommends the City Council accept bids and award the contract for the Parkview Avenue and 881" Street Improvement, City Project No. 20-03. ARE YOU SEEKING APPROVAL OF A CONTRACT? IS A PUBLIC HEARING REQUIRED? Yes No BACKGROUND/JUSTIFICATION: Bids were opened for the Parkview Avenue and 88t" Street Improvement, City Project No. 20-03 on April 7, 2020. A total of twelve bids were received as shown on the attached Bid Tabulation. Latour Construction Inc., of Maple Lake, MN is the apparent responsible low bidder. This project was included within the Capital Improvement Plan and is necessary to allow the development of the Parkview Retail (Coborn's) and Parkview Grand (Apartments) developments. In order to finance this improvement project, the City approved a tax abatement program that would establish an abatement of a portion of the increase in property taxes caused by the Parkview Retail development to finance and provide the public infrastructure improvements. Wright County also partnered with the City to reimburse the City up to a maximum of $400,000 through a tax abatement agreement. The preliminary estimate of project costs was $791,171, which was included in the CIP as the budget. After completion of the project design and respective plans and specifications, the current estimated project costs are estimated to be $877,083. The project costs as bid, $881,162 and engineering of $132,174 bring the current project cost to $1,013,336. City staff recommends awarding a contract to the low bidder, LaTour Construction, Inc. Latour Construction has completed multiple street and utility projects across the City in the past with the work being completed to specifications and in a timely manner. SUPPORTING DOCUMENTS ATTACHED: Resolution 2020-22 Bid Tabulation Engineer's Estimate POSSIBLE MOTION PLEASE WORD MOTION AS YOU WOULD LIKE IT TO APPEAR IN THE MINUTES: Motion to adopt Resolution 2020-22 accepting bids and awarding a contract for the Parkview Avenue and 88th Street Improvement, City Project No. 20-03 to LaTour Construction, Inc. of Maple Lake, MN in the amount of $881,162.15. BUDGET INFORMATION FUNDING: BUDGETED: Fund 414 — Capital Improvement Revolving Yes CITY OF OTSEGO COUNTY OF WRIGHT STATE OF MINNESOTA RESOLUTION NO: 2020-22 ACCEPTING BIDS AND AWARDING CONTRACT WHEREAS, pursuant to an advertisement for bids for the construction of Parkview Avenue and 88th Street Improvements, City Project No. 20-03, bids were received, opened and tabulated according to law, and the following bids were received complying with the advertisement; and Total Base Bid LaTour Construction, Inc. $881,162.15 Burschville Construction, Inc. $952,659.40 RL Larson Excavating Inc. $959,054.75 Kuechle Underground Inc. $981,550.45 New Look Contracting, Inc. $985,098.45 Northdale Construction Co, Inc. $992,823.62 Park Construction Company $998,287.18 C&L Excavating, Inc. $1,030,493.85 Peterson Companies $1,047,249.37 Northwest $1,073,899.64 Rachel Contracting, LLC $1,093,123.00 Meyer Contracting Inc. $1,308,081.64 WHEREAS, it appears that LaTour Construction, Inc. of Maple Lake, Minnesota is the lowest responsible bidder. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF OTSEGO, MINNESOTA: 1. The Mayor and City Clerk are hereby authorized and directed to enter into a contract with LaTour Construction Inc. of Maple Lake, Minnesota in the name of the City of Otsego for Parkview Avenue and 88th Street Improvements, City Project No. 20-03, according to the plans and specifications therefore approved by the City Council and on file in the office of the City Clerk. 2. The contract award is subject to the City receipt of approved security outlined in the Parkview Retail development agreement and recorded dedication of the right-of-way in the Parkview Retail final plat. 3. The City Clerk is hereby authorized and directed to return forthwith to all bidders the bid bond made with their bids, except that the bid bond of the successful bidder and the next lowest bidder shall be retained until a contract has been signed. 1 ADOPTED by the Otsego City Council this 13th day of April, 2020. MOTION BY: SECONDED BY: IN FAVOR: OPPOSED: 2 CITY OF OTSEGO Jessica Stockamp, Mayor ATTEST: Tami Loff, City Clerk BID TABULATION CITY OF OTSEGO Parkview Avenue and 88th Street Improvements City Project No. 20-03 Bids opened at 2:00 p.m., April 7, 2020 There were 12 tods received, as shown herein. BM Schedule "A" Sheets LaTour Construction, Inc. Bu-hville Construction Inc RL Larson Excavating Inc. Kuechle Underground Inc. New Look Cortracting, Inc. Northdale Construction Company, Inc. park Construction Company, ITEM NO. M M SPEC.NO. REM DESCRIPTION UNIT ESTIMATED QUANTITY UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNIT PRICE EXTENSION UNITPRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION 1 2021.501 Mabil'velion LS 1 $23,000.00 $23,000.00 $25,000.00 $25,000.00 W,000.00 S40,000.00 $50,500.00 $50,500.00 $15,000.00 $15,000.00 $53,501.30 $53,501.30 $95,000.00 $95,000.00 2 2104.502 Remove Concrete Stmcture EACH 2 $510.00 $1,020.00 $1,250.00 $2,500.00 $800.00 $1,600.00 $180.DO $360.00 $500.00 $1,000.00 $600.00 $1,200.00 $600.00 $1,200.00 3 2104.502 Salvage Frame and Castin EACH 4 $143.00 $572.00 $600.00 $2,400.00 $250.00 $1,000.00 $135.00 $540.00 $250.00 $1, 000.00 $150.00 $600.00 $120.00 $480.00 4 2104.502 Salvage Hydrant and Valve EACH 1 $360.00 $360.00 $1,250.00 $1,250.00 $600.00 $600.00 $135.00 $135.00 $750.00 $750.00 $1,187.50 $1,187.50 $700.00 $700.00 5 2104.502 Salvage Sin EACH 6 $42.00 $252.00 $100.00 $600.00 $50.00 $300.00 S40.00 $240.00 $102.00 $612.00 $42.00 $252.00 $41.00 $246.00 6 2104.503 Remove Sewer Pie Storm LF 32 $10.00 $320.00 $25.00 $800.00 $20.00 $640.00 $14.00 $448.00 $40.00 $1,280.00 $15.00 $480.00 $20.00 $640.00 7 2104.503 Remove Curb & Gutter LF 396 $3.60 $1,425.60 $4.00 $1,584.00 $3.50 $1,386.00 $3.40 $1,346.40 $3.00 $1,188.00 $3.57 $1,413.72 $5.00 $1, 980.00 8 2104.503 Sawing Bit Pavement Full Depth) LF 147 $4.40 $646.80 $4.50 $661.50 $6.00 $882.00 $4.15 $610.05 $4.00 $588.00 $4.36 $640.92 $5.50 $808.50 9 2104.604 Remove Concrete Valley Gutter SY 38 $5.25 $199.50 $5.25 $199.50 $10.00 $380.00 $5.00 $190.00 $9.00 $342.00 $5.25 $199.50 $15.00 $570.00 10 2105.507 Common Ezcavabon (ED CY 6,088 $5.15 $31,353.20 $5.25 $31,962.00 $10.00 $60,880.00 $4.90 $29,831.20 $5.00 $30,440.00 $5.15 $31,353.20 $6.00 $36,528.00 11 2105.507 Granular Borrow IUD CY 9,567 $9.90 $94,713.30 $10.35 $99,018.45 $11.50 $110,020.50 $9.00 $86,103.00 $11.50 $110,020.50 $9.87 $94,426.29 $10.50 $100,453.50 12 2105.607 Haul & Stockpile Excess Material LV CY SAW $5.90 $32,379.20 $6.10 $33,476.80 $4.70 $25,793.60 $5.60 $30,732.80 $7.00 $38,416.00 $5.88 $32,269.44 $2.75 $15,092.00 13 2211.509 AqqrWate Base Class 5 Mod TON 3,621 $14.60 $52,866.60 $14.251 $51,599.25 $18.00 S65,178.00 $12.00 $43,452.00 $14.50 $52,504.50 $17.84 $64,598.64 $17.30 $62,643.30 14 2215.504 Full Depth Reclamation OR BiOminous Removal P SY 814 $1.85 $1,505.90 $2.25 $1,831.50 $4.00 $3,256.00 $1.75 $1,424.50 $3.00 $2,442.00 $1.84 $1,497.76 $3.55 $2,889.70 15 2232.504 Mill Bituminous Surface 2.0" SY 25 $21.20 $530.00 $21.50 $537.50 $22.00 $550.00 $20.00 $500.00 $10.00 $250.00 $21.21 $530.25 $10.50 $262.50 16 2357.506 Bituminous Material For Tack Cast GAL 319 $3.00 $957.00 $3.25 $1,036.75 $3.00 $957.00 $2.a4 $905.96 $3.25 $1,036.75 $2.98 $950.62 $2.80 $893.20 17 2360.509 Type SP 9.5 Wearing Course Mixture 3C TON 717 $75.501 $54,133.50 $76.20 $54,635.40 $75.50 $54,133.50 $72.00 $51,624.00 $82.00 $58,794.00 $75.46 $54,104.a2 $74.40 $53,344.80 18 2360.509 Type SP 12.5 Non Wear Course Mixture 3,C TON 896 $71.25 $63,840.00 $72.20 $64,691.20 $71.25 $63,840.00 $68.00 $60,928.00 $77.00 $68,992.00 $71.24 $63,831.04 $70.00 $62,720.00 19 2506.502 Adjust Concrete Structures to New Finish Grades EACH 3 $685.00 $2,055.00 $300.00 $900.00 $300.00 $900.00 $550.00 $1,650.00 $650.00 $1,950.00 $500.00 $1,500.00 $231.00 $693.00 20 2506.602 Adjust Valve Box EACH 5 $245.00 $1,225.00 $500.00 $2,500.00 $300.00 $1,500.00 $530.00 $200.00 $400.00 $2,000.00 $400.00 $2,000.00 $506.00 $2,530.00 21 2506.602 Install Salv ed Frame and Casting EACH 3 $84.00 $252.00 $500.00 $1,500.00 $300.00 $900.00 $550.00 $1,650.00 $400.00 $1,200.00 $822.50 $2,467.50 $227.00 $681.00 22 2521.518 4"Concrete Walk SF 10.782 $6.60 $71,161.20 $7.00 $75,474.00 $4.70 $50,675.40 $5.50 $59,301.00 $5.35 $57,683.70 $6.23 -7,171.86 $4.65 $50,136.30 23 2531.503 Concrete Curb & Gutter Design B618 LF 2,278 $17.60 $40,092.80 $16.50 $37,587.00 $16.25 $37,017.50 $18.00 $41,004.00 $18.00 $41,004.00 $16.28 $37,085.84 $15.60 $35,536.80 24 2531.504 7" Concrete Valley Gutter SF 2,049 $10.60 $21,719.40 $11.00 $22,539.00 $10.60 $21,719.40 $10.00 $20,490.00 $11.50 $23,563.50 $10.61 $21,739.89 $10.10 $20,694.90 25 2531.618 Truncated Dames SF 192 $50.00 $9,600.00 $58.00 $11,136.00 $50.40 $9,676.80 $49.00 $9,408.00 $53.00 $10,176.00 $51.90 $9,964.80 $61.20 $11,750.40 26 2550.603 Install Conduit Crossings(Utility Supplied PVC Conduits LF 200 $3.60 $720.00 $12.00 $2,400.00 $5.00 $1,000.00 $14.00 $2,800.00 $10.00 $2,000.00 $9.50 $1,900.00 $8.75 $1,750.00 27 2563.601 Traffic Cordrd LS 1 $1,600.00 $1,600.00 $2,500.00 $2,500.00 $1,550.00 $1,550.00 $800.00 $800.00 $1,600.00 $1,600.00 $B40.00 $840.00 $900.00 $900.00 28 2573.501 Stabilized Construction Exit LS 2 $1,100.001 $2,200.00 $1,750.00 $3,500.00 $1,200.00 $2,400.00 $950.00 $1,900.00 $1.00 $2.00 $2,000.00 $4,000.00 $1,200.00 $2,400.00 29 2573.502 Storm Drain Inlet Protection EACH 14 $175.00 $2,450.00 $150.00 $2,100.00 $250.00 $3,500.00 $180.00 $2,520.00 $150.00 $2,100.00 $300.00 $4,200.00 $178.00 $2,492.00 30 2573.503 Sift F.-, TypeMS LF 1,640 $2.10 $3,444.00 $1.90 $3,116.00 $2.05 $3,362.00 $1.95 $3,198.00 $2.00 $3,280.00 $2.05 $3,362.00 $1.95 $3,198.00 31 2574.508 FertilizerType 1 LB 495 $1.05 $519.75 $0.75 $371.25 $1.10 $544.50 $1.05 $519.75 $1.00 $495.00 $1.10 $544.50 $1.05 $519.75 32 2575.505 Seeding ACRE 1 $525.00 $519.75 $950.00 $940.50 S4,830.00 S4,781.70 $4,600.00 $4,554.00 $4,500.00 $4,455.00 $4,830.00 $4,781.70 $4,630.00 $4,583.70 33 2575.508 Hydraulic Mulch Matrix LB 908 $2.10 $1,906.80 $1.35 $1,225.80 $1.35 $1,225.80 $1.30 $1,180.40 $2.00 $1,816.00 $1.37 $1.243.96 $1.30 $1,180.40 34 2575.508 Seeding Mixture - 25-131 LB 218 $3.15 $6&6.70 S4.00 $872.00 $4.50 $981.00 $4.25 $926.50 $4.00 $872.00 $4.46 $972.28 $4.30 $937.40 35 2575.509 Mulch Material Type 1 TON 1 $530.00 $689.00 $400.001 $520.00 $680.00 $884.00 $650.00 $845.00 $500.00 $650.00 $682.50 $887.25 $655.00 $851.50 36 2580.501 Interim Pavement Markin LS 1 $2, 100.00 $2,100.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $2,500.00 $2,500.00 $1.00 $1.00 $2, 100.00 $2,100.00 $2,020.00 $2,020.00 37 2582.503 4" Double Solid Line Yellow -Paint LF 2,087 $0.40 $834.80 $0.65 $1,356.55 $0.40 $834.80 $0.58 $1,210.46 $1.00 $2,087.00 $0.38 $793.06 $0.36 $751.32 38 2582.503 4" Solid Line While- Paint LF 2,507 $0.20 $501.40 $0.35 $877.45 $0.20 $501.40 $0.29 $727.03 $0.50 $1,253.50 $0.19 $476.33 $0.18 $451.26 39 2582.503 24"Solid Line White -Pairt LF 49 $5.25 $257.25 $8.00 $392.00 $5.25 $257.25 $3.20 $156.80 $20.00 $980.00 $5.25 $257.25 $5.05 $247.45 40 2582.518 3'x6'Cmsswatk Blocks White - Paint SF 684 $3.05 $2,086.20 $4.25 $2,907.00 $3.00 $2,052.00 $2.90 $1,983.60 $5.00 $3,420.00 $3.05 $2,086.20 $2.90 $1,983.60 41 2582.518 Pavement Message Paint EACH 1 $68.00 $68.00 $125.00 $125.00 $68.00 $68.00 580.00 $80.00 $100.00 $100.00 $68.21 $68.25 $65.50 $65.50 Total Bid Schedule A $526,763.66 $562,623.40 $581,728.15 $521,925.46 $547,344.45 $573,479.67 $582,806.78 BID TABULATION CITY OF OTSEGO Parkview Avenue and 88th Street Improvements City Project No. 20-03 Bids opened at 2:00 p.m., April 7, 2020 There were 12 bids received, as shown herein Bid Schedule "B" Storm LaTour Construction, Inc. Bu -inrille Construction Inc RL Larson Excavating Inc. Ku-hl, Underground Inc. New Look Contracting, Inc. Northdale Construction Company, Inc. Park Construction Company ITEM NO. MWO T SPEC. NO. REM DESCRIPTION UNIT ESTIMATED QUANTITY UNITPRICE EXTENSION UNITPRICE EXTENSION UNrrPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION 42 2506.502 Casting Assembly EACH 14 $530.00 $7,420.00 $950.00 $13,300.00 $500.00 $7,000.00 $440.00 $6,160.00 $650.00 $9,100.00 $1018.63 $14,260.82 $561.00 $7,854.00 43 25W.603 15" RC. Pipe Sewer Design 3006 CL V LF 163 $42.70 $6 960.10 $36.00 $5 868-.00 $46.00 $7 498.00 $49.00 $7 987.00 $52.D0 $8 476.D0 $53.93 $8 790.59 $44.30 $7 220.90 44 2503.503 18" RC Pi Sewer Design 3006 CL V LF 499 $45.40 $22,654.60 $39.00 $19,461.00 $48.00 23,952.00 $54.00 $26,946.00 $56.00 $27,944.00 $56.70 $28,293.30 $48.70 $24,001.90 45 2503.503 21" RC Pie Sewer Design 3006 CL III LF 139 $52.00 $7,228.00 $43.00 $5,977.00 $56.00 $7,784.00 $61.00 $8,479.00 $62.00 $8,618.00 $61.67 $8,572.13 $58.00 $8,062.00 46 2503.503 24" RC Pipe Sewer Design 3006 CL III LF 24 $57.601 $1,382.40 $50.00 $1,200.00 $82.G01 $1,968.00 $66.00 $1,584.00 $lGO.001 $2,400.00 $66.55 $1,597.20 $71.601 $1,718.40 47 2503.503 42" RC Pie Sever Design 3006 CL III LF 333 $139.00 $46 287.00 $146.00 $48618.00 $155.00 $51 615.00 $170.00 $56610.00 $175.00 $58275.00 $151.61 $50486.13 $163.00 $64279.00 48 2503.603 15" HDPE Pipe Sewer LF 48 $29.50 $1,416.00 $34.00 $1,632.00 $32.50 $1,560.00 $35.00 $1,680.00 $27.00 $1,296.00 $41.19 $1,977.12 $35.40 $1,699.20 49 2606.603 Cnstruct Drain Structure Desi n 27" EACH 1 $1,215.00 $1 215.00 $1,100.00 $1,100.00 $1,500.00 $ 1 500.00 $1 700.00 $1,700.00 $1,400.00 $1 400.00 $1 415.95 $1,415.95 $917.00 $917.00 50 2506.503 Construct Drainage Structure Design Tx3' EACH 3 $1,444.00 $4,332.00 $1,350.00 $4,050.00 $1,750.00 $5,250.00 $2100.00 $6,300.00 $1,200.00 $3,600.00 $1,695.31 $5,085.93 $1,330.00 $3,990.00 51 2506.503 Construct Drainage Structure Dwi n48-4020 EACH 5 $1990.D0 $9950.00 $1950.00 $9760.00 $2200.00 $11000.00 $2800.00 $14000.00 $1850.00 $9250.00 $2216.92 $11084,60 $2140.00 $10700.00 52 2506.503 Construct Drainage Structure Design 60-4020 EACH 1 $3,175.00 $3,175.00 $3,100.00 $3,100.00 $3,100.00 $3,100.00 $4,100.00 $4,100.00 $4,000.00 $4,000.00 $3,361.08 $3,361.06 $3,570.00 $3,510.00 53 2506.503 Construct Draneou, structure Design 724020 EACH 1 $4981.00 $4981.00 $4800.00 $4600.00 $5450.00 $5450.00 $5300.00 $5300.00 $5650.00 $5650.00 $5668.56 $5666.55 $5790.00 $5790.00 54 2506.503 Construct Drainage Structure Design 84-4020 EACH 1 $5,840.00 $5,840.00 $5,650.00 $5,850.00 $6,200.00 $6,200.00 $7,000.00 $7,000.00 $8,100.00 $8,100.00 $8,277.20 $8,277.20 $6,870.00 $6,870.00 55 2506.503 Construct Drainece Structure Design 108-4020 EACH 1 $10417.00 10417.00 10000.00 10000:00 10800.00 10800.00 12000.00 12000.00 11500,00 11500.00 14798.48 14796.48 11100,00 11100.00 Total Bid Schedule C $13 225810 $134,506.00 $144,677.00 $159,846.00 $1591909.00 $163669.08 $147712.40 Bid Schedule "C" Watermaln LaTour Construction, Inc. Burschville Construction Inc III Larson Excavating Inc. Kuechle Underg-und Inc. New Look Contracting, Ina Northtlale Construction Company, Inc. park Construction Company ITEM NO. MNDOT SPEC. NO. REM DESCRIPTION UNIT ESTIMATED QUANTITY UNIT PRICE I EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION 56 2504.602 Connect To F 'stin 8" DIP Watermain EA 1 $1 200.00 $1 200.00 $1 500.00 $1 600.00 $1 200.00 $1 200.00 $1 400.00 $1 400.00 $850.00 $850.00 $1 849.93 $1 849.93 $869.00 $859.00 57 2611.000 Lower Existing 8" DIP Waterman LF 60 $19.60 $1,170.00 $50.00 $3,000.00 $30.00 $1,800.00 $62.00 $3,720.00 $100.00 $6,000.00 $67.83 $4,069.80 $40.30 $2,41B.00 58 2611.000 6"Gate Valve B Box EA 5 $1566.00 $7830.00 $1750.00 $8750.00 $1500.00 $7500.00 $1700.00 $8500.00 $2000.00 $100D0.D0 $1703.49 $8517.45 $1520.00 $7600.00 59 2611.000 8"Gate Valve &Box EA 5 $2,135.00 $10,675.00 $2,250.00 $11,250.00 $2,000.DO $10,000.00 $2,700.00 $13,500.00 $3,300.00 $16,500.00 $2,244.07 $11,220.35 $2,120.00 $10,600.00 60 2611.000 10"Gate Valle&Box EA 4 $2,962.00 $11,848.00 $3,000.00 $12.000.00 $2,800.00 $11,200.00 $3,500.00 $14,000.00 $3,550.00 $14,200.00 $3,035.19 $12,140.76 $2,830.00 $11,320.00 61 2611.000 Hydrant EA 5 $4,800.00 $24,000.00 $4,500.00 $22,500.00 $4,600.00 $23,000.00 $5,200.00 $26,000.00 $4,750.00 $23,750.00 $4,502.08 $22,510.40 $4,460.00 $22,300.00 62 1 2611.000 6" Ductile Iron Pie CL 52 LF 115 $32,40 $3 726.00 $36.00 $4 140.00 $38.00 $4 370.00 S45.00 $5 175.00 $43.00 $4 945.00 $45.96 $5 285.40 $44.60 $5 129.00 63 2611.000 8"Ductile Iron Pipe CL 52 LF 242 $46.00 $11,132.00 $42.25 $10,224.50 $50.00 $12,100.00 $54.00 $13,068.00 $57.00 $13,794.00 $50.29 $12,170.18 $3S90 $9,655.80 64 2611.000 10" Ductile Imn Pipe CL 52 LF 947 $50.00 S47.350.00 $52.50 S49,717.50 $52.00 S49,244.00 $64.00 S60,608.00 $62.00 $68,714.00 $58.64 $55 437.38 $46.80 S44 319.60 65 2611.000 4" Insulation BY 4 $50.00 $200.00 $35.00 $140.00 $30.00 $120.00 $45.00 $180.00 $100.00 $400.00 $51.63 $206.52 $31.80 $127.20 66 2611.000 Ductle Iron F46ns LB 1416 $6.00 $8496.00 $6.00 $8496.00 $5.35 $767560 S8.00 $11328.D0 $7.00 $9912.00 $8.78 $12,432.48 $20.70 $29311.20 67 2871.000 TestingWatennain Pressure, Bacteria and Conductivity)LS 1 $7,330.00 $1,330.00 $1,000.00 $1,000.00 $1,500.00 $1,500.00 $1,400.00 $1,400.00 $1,250.00 $1,250.00 $1,187.50 $1,187.50 $3,950.00 $3,950.00 57a 2611.000 Lower New Walermain LF 90 $14.60 $1314.00 $55.00 $4950.00 $12.00 $1080.00 $62.00 $5580.00 $80.00 $7200.00 $67.83 $6104.70 $14.60 $1314.00 Total Bid Schedule C $130271.00 $137,668.00 $130689.80 $164459.00 $167,515.00 $153132.85 $148903.80 BID TABULATION CITY OF OTSEGO Parkview Avenue and 88th Street Improvements City Project No. 20-03 Bids opened at 2:00 p.m., April 7, 2020 Bid Schedule "D" Sanhary Sewer LaTour Construction, Inc. Burschville Construction Inc RL Larson Excavating Inc Kuechle Underground Inc. New Look Cordracting, Inc Northdale Construction Company, Inc. Park Construction Company ITEM NO. MNDOT SPEC. NO. REM DESCRIPTION UNIT ESTIMATED QUANTITY UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION UNITPRICE EXTENSION 68 2504.602 Connect To Existing Switaty Sewer FA i $4,500.00 $4500.00 $25,000.00 $25,000.00 $4,500.00 $4,500.00 $3,500.00 $3,500.00 $2,000.00 $2,000.00 $2,375.00 $2,375.00 $1,370.00 $1,370.00 69 2621.000 8"PVC SDR 35 Sanitary Serer 6-12'Deth LF 292 $24.10 $7037.20 $52.00 $15184.D0 $54.00 $15768.00 $45.00 $13140.00 $60.00 $17520.D0 $51.D8 $14915.36 $22.40 $6640.80 70 2621.000. 8" PVC SDR 35 Swit Sewer 12'-16' D th LF 136 $29.20 $3,971.20 $62.00 $8,432.00 $60.00 $8,160.00 $51.00 $6,936.00 $70.00 $9,520.00 $51.08 $6,946.as $28.60 $3,889.60 71 2621.000 8" PVC SDR 35 Sanitary Sever 16'-20' D th LF 20 $35.30 $706.00 $65.00 $1,300.00 $64.00 $1,280.00 $134.00 $2,680.00 $150.00 $3,000.00 $51.08 $1,021.60 $52.90 $1,058.00 72 2621.000 8" PVC SDR 26 Sanitary Saver 20'-24' Depth) LF 292 $112.001 $32,704.00 $73.00 $21,316.00 $68.G01 $19,856.00 $200.00 $58,400.00 $100.001 $29,200.00 $52.84 $15,429.28 $183.G01 $53,436.00 73 2621.000 Standard 48" Diameter Manhole 0-12' D th FA 6 $4 300.00 $25 800.00 $5 200.00 $31 200.00 $5 450.00 $32 700.00 $4 700.00 $28 200.00 $5 000.00 $30 000.00 $5 849.06 $35 094.30 $5 410.00 $32 460.00 74 2621.000 Extra Depth 48" Diameter Manhole VF 27 $150.00 $4,050.00 S290.00 $7,830.00 S230.00 $6,210.00 S270.00 $7,290.00 $200.00 $5,400.00 $309.25 $8,349.75 $241.00 $6,507.00 75 2621.000 Outside DrW Section Tor Manhole FA 1 $1976.00 $1976.00 $1750.00 $1,750.00 $1,600.00 $1600.00 $3,100.00 $3100.00 $1,650.00 $1,650.00 $3,795.45 $3795.45 $1,740.00 $1,740.00 76 2621.000 Excess Drop Section Riser VF 8 $220.00 $1,760.00 $250.00 $2,000.00 $185.00 $1,480.00 $300.00 $2,400.00 $100.00 $800.00 $176.54 $1,412.32 $170.00 $1,360.00 77 2611.000 8"PVC SDR 26 San' Serer Service Pipe LF 202 $30.01 $616000 $50.00 $10100.00 $28.00 $5656.00 $377 $7,474.00 $41,00 $9090.00 $53.64 $10835:28 $26.90 $5433.80 78 2671.000 8" PVC SDR 26 Plug FA 5 $75.00 $375.00 $150.00 $750.00 $150.00 $750.00 $160.00 $800.00 $50.00 $250.00 $73.38 $368.80 $108.00 $530.00 79 2611.000 Testin Televise Mandrel and Pressure. LS 1 $1930.00 $1930.0. $3000.00 $3000.00 $4000.00 $4000.00 $1400.00 $1400.00 $ 000.00 $2000.00 $ 000.00 $2.000.00 $4540.00 $4540.00 Total Bid Schedule D SUMMARY OF BIDDING: $90869.40 $127,862.00 $101960.00 $135320.00 11110430.00 $102,542.02 $118865.20 LaTour Construction, Inc. Burschville Construction Inc RL Larson Excavating Inc. Kuechle Underground Inc. New Look Cordracting, Inc. Northdale Constmatlon Park Construction Company Company, Inc. Total Bid Schedule Athrough D $981,162.15 $952,659.40 $959,054.75 $981,550.45 $985,098.45 $992 823.62 $998,287.18 BID TABULATION CITY OF OTSEGO Parkview Avenue and 88th Street Improvements City Project No. 20-03 Bids opened at 2:00 p.m., April 7, 2020 There were 12 bids received, as sham herein. Bid Schedule "A" Streets C&L Excavating, Inc Peterson Companies Northwest Rachel Contracting, LLC Meyer Contracting Inc. ITEM NO. MWDOT SPEC. N0. ITEM DESCRIPTION UNIT ESTIMATED Q.. I UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE I EXTENSION UNIT PRICE EXTENSION UNIT PRICE I EXTENSION 1 2021.501 Mab1l'vation LS 1 $70000.00 $70,000.00 $6100.00 $61,600.00 $98081.00 $98,081.00 $96X0.15 $96,000.15 $65,000.00 $65,000.00 2 2104.502 Remwe Concrete Structure EACH 2 $500.00 $1,000.00 $1,180.00 $2,360.00 $550.DO $1,100.00 $650.00 $1,300.00 $509.90 $1,019.80 3 2104.502 Salvage Frame and Casting EACH 4 $250.00 $1,000.00 $337.00 $1,348.00 $150.00 $600.00 $455.00 $1,820.00 $408.88 $1,635.52 4 2104.502 Salvage Hdram and Valve EACH 1 $500.00 $500.00 $875.00 $875.00 $400.00 $400.00 $1,400.00 $1,400.00 $1,143.72 $1,143.72 5 2104.502 Salvage Sin EACH 6 $50.00 $300.00 $43.25 $259.50 $110.001 $660.00 $115.00 $690.00 $40.001 $240.00 6 2104.503 Be- Sewer Pie Storm LF 32 $15.00 $480.00 $23.30 $745.60 $15.00 $480.00 $15.00 $480.00 $31.86 $1,019.52 7 2104.503 Remwe Curb & Gutter LF 396 $4.00 $1,584.00 $5.00 $1,980.00 $6.60 $2,613.60 $2.50 $990.00 $5.52 $2,185.92 8 2104.503 Saving Bit Pavement Full Depth) LF 147 $5.00 $735.00 $4.80 $705.60 $4.40 $646.80 $5.65 $830.55 $2.25 $330.75 9 2104.604 Remove Concrete Valley Gutter BY 38 $6.00 $228.00 $9.60 $364.80 $6.60 $250.80 $15.60 $592.80 $11.47 $435.86 10 2105.507 Common Excavation E CY 6,088 $5.50 $33,484.00 $3.50 $21,308.00 $4.95 $30,135.60 $7.50 $45,660.00 $7.14 $43,468.32 11 2105.507 Granular Borrow LV CY 9,567 $10.50 $100,453.50 $12.30 $117,674.10 $12.10 $115,760.70 $12.00 $114,804.00 $15.77 $150,871.59 12 2105.607 Haul & Stockpile Excess Material LV CY 5,488 $6.00 $32,928.00 $7.70 $42,257.60 $7.15 $39,239.20 $7.30 $40,062.40 $11.86 $65,087.68 13 2211.509 Aggregate Base Class 5 Mod TON 3,621 $25.00 $90,525.00 $17.90 $64,815.90 $16.47 $59,637.87 $17.25 $62,462.25 $25.76 $93,276.96 14 2215.504 Full Depth Reclamation OR BNmincus Removal P BY 814 $2.00 $1,628.00 $5.40 $4,395.60 $3.41 $2,775.74 $3.00 $2,442.00 $5.03 $4,094.42 15 2232.504 Mill Bituminous Surface 2.0" BY 25 $22.00 $550.00 $10.80 $270.00 $10.00 $250.00 $9.60 $240.00 $10.20 $255.00 16 2357.506 Bituminous Material For Tack Coat GAL 319 $3.00 $957.00 $2.70 $861.30 $2.501 $797.50 $5.55 $1,770.45 $2.55 $813.45 17 2360.509 Tlme SP 9.5 Wearing Course Mixture 3,C TON 717 $77.00 $55,209.00 $76.00 $54,492.00 $73.47 $52,677.99 $75.35 $54,025.95 $71.43 $51,215.31 18 2360.509 Type SP 12.5 Non Wear Course Mixture 3,C TON 896 $73.00 $65,408.00 $70.75 $63,392.00 $68.66 $61,519.36 $68.80 $61,644.80 $66.73 $59,790.08 19 2506.502 Adjust Concrete Structures to New Finish Grades EACH 3 $500.00 $1,500.00 $563.00 $1,689.00 $935.00 $2,805.00 $900.00 $2,700.00 $1,711.71 $5,135.13 20 2506.602 Adjust Valve Box EACH 5 $200.00 $1,000.00 $263.00 $1,315.00 $715.DO $3,575.00 $350.00 $1,750.00 $135.56 $677.80 21 2506.602 Install Salvaged Frame and casting EACH 3 $300.00 $900.00 $449.00 $1,347.00 $550.00 $1,650.00 $665.00 $1,995.00 $908.77 $2,726.31 22 2521.518 4" Concrete Walk SF 10.782 $5.50 $59,301.00 $5.80 $62,535.60 $5.49 $59,193.18 $4.55 $49,058.10 $4.86 $52,400.52 23 2531.503 Concrete Curb & Gutter Design B618 LF 2,278 $17.00 $38,726.00 $18.40 $41,915.20 $16.78 $38,224.84 $15.35 $34,967.30 $18.23 $41,527.94 24 2531.504 7" Concrete Valley Gutter SF 2,049 $11.00 $22,539.00 $11.10 $22,743.90 $10.a4 $22,211.16 $9.95 $20,387.55 $10.51 $21,534.99 25 2531.618 Truncated Domes SF 192 $65.00 $12,480.00 $51.75 $9,936.00 $66.00 $12,672.00 $60.45 $11,606.40 $48.00 $9,216.00 26 2550.603 Install Conduit crossings(Utility Supplied PVC Conduits LF 200 $12.00 $2,400.00 $21.90 $4,380.00 $6.00 $1,200.00 $4.00 $800.00 $22.12 $4,424.00 27 2563.601 Traffic Control LS 1 $1,000.00 $1,000.00 $864.00 $864.00 $2,310.00 $2,310.00 $3,800.00 $3,800.00 $6,000.00 $6,000.00 28 2573.501 Stabilized Construction Exit LS 2 $600.00 $1,200.00 $1,990.00 $3,980.00 $1,100.00 $2,200.00 $1,540.00 $3,080.00 $2,211.27 $4,422.54 29 2573.502 Storm Drain Inlet Protection EACH 14 $200.00 $2,800.00 $234.00 $3,276.00 $130.00 $1,820.00 $315.00 $4,410.00 $178.72 $2,502.08 30 2573.503 Sift Fence, Type MS LF 1640 $2.25 $3,690.00 $2.70 $4,428.00 $3.50 $5,740.00 $2.45 $4,018.00 $1.95 $3,198.00 31 2574.508 FertilizerType 1 LB 495 $1.50 $742.50 $0.50 $247.50 $1.00 $495.DO $1.05 $519.75 $1.05 $519.75 32 2575.505 Seeding ACRE 1 $5,200.00 $5,148.00 $5,400.00 $5,346.00 $5,000.00 $4,950.00 $4,635.00 $4,588.65 $4,600.00 $4,554.00 33 2575.508 Hydra lic Mulch Matrix LB 908 $1.50 $1,362.00 $2.30 $2,088.40 $2.00 $1,816.00 $1.30 $1,180.40 $1.30 $1,180.40 34 2575.508 Seeding Mixture - 25-131 LB 218 $5.00 $1,090.00 $2.45 $534.10 $3.00 $654.00 $4.30 $937.40 $4.25 $926.50 35 2575.509 Mulch Material Type 1 TON 1 $750.00 $975.00 $790.00 $1,027.00 $200.00 $260.00 $655.00 $851.50 $650.00 $845.00 36 2580.501 Interim Pavement Markinq, LS 1 $3,000.00 $3,000.00 $3,200.00 $3,200.00 $2,200.00 $2,200.00 $2,015.00 $2,015.00 $2,000.00 $2,000.00 37 2582.503 4" Double Solid Line Yellow - Paint LF 2,087 $0.70 $1,460.90 $0.74 $1,544.38 $0.40 $834.80 $0.35 $730.45 $0.36 $751.32 38 2582.503 4" Solid Line While - Paint LF 2,507 $0.35 $877.45 $0.37 $927.59 $20.00 $50,140.00 $0.20 $501.40 $0.1B $451.26 39 2582.503 24" Solid Line White - Paint LF 49 $8.50 $416.50 $4.10 $200.90 $5.50 $269.50 $5.00 $245.00 $5.00 $245.00 40 2582.518 Tx6'Crosswaik Blocks White - Paint SF 694 $4.50 $3,078.00 $3.70 $2,530.80 $3.19 $2,181.96 $2.95 $2,017.80 $2.90 $1,983.60 41 2582.518 Pavement Message Paint EACH 1 $130.00 $130.00 $102.00 $102.00 $72.00 $72.00 $65.45 $65.45 $65.00 $65.00 Total Bid Schedule A $622,785.85 $615,863.37 $685,100.60 $639,440.50 $709,171.04 BID TABULATION CITY OF OTSEGO Parkview Avenue and 88th Street Improvements City Project No. 20-03 Bids opened at 2:00 p.m., April 7, 2020 Thane warn 12 hide rx:aNad. ac chrxvn herein Bid Schedule "B" St- C&L Excavating, Inc Peterson Companies Northwest Rachel Contracting, LLC Meyer Contracting Inc. ITEM NO. MWO T SPEC. NO. ITEM DESCRIPTION UNIT ESTIMATED QUANTITY UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNR PRICE EXTENSION 42 2506.502 Casting Assembly EACH 14 $850.00 $11,900.00 $863.00 $12,082.00 $570.00 $7,980.00 $1,150.00 $16,100.00 $872.00 $12,208.00 43 2503.503 15" RC. Pi Sewer Design 3006 CL V LF 163 $48.00 $7 824.00 $44.00 $7172.D0 $51.26 $8 355.38 $56.00 $9128.00 $61.06 $9 951.15 44 2503.503 18" RC Pi Sewer Design 3006 CL V LF 499 $50.00 $24,950.00 $42.75 $21,332.25 $52.79 $26,342.21 $58.00 $28,942.00 $62.72 $31,297.28 45 2503.503 21" RC Pie Sewer Design 3D06 CL III LF 139 $58.00 $8,062.00 $61.50 $8,548.50 $61.03 $8,483.17 $68.00 $9,452.00 $74.89 $10,409.71 46 2503.503 24" RC Pipe Sewer Design 3006 CL III LF 24 $64.001 $1,536.00 $90.00 $2,160.00 $66.661 $1,599.84 $104.00 $2,496.00 $101.431 $2,434.32 47 2503.503 42" RC Pie Sever Design 3006 CL III LF 333 48 161.00 $53 613.00 $152.00 $50 616.00 $158.22 $52 687.26 $171.50 $57 109.50 $207.16 $68 984.28 48 2503.603 15" HDPE Pipe Sewer LF $35.00 $1,680.00 $65.25 $3,132.00 $51.26 $2,460.48 $45.50 $2,184.00 $53.31 $2,558.88 49 2606.603 Construct Drain Structure Desi n27" EACH 1 $1800.00 $1800.00 $1,330.00 $1,330.00 $1,095.00 $1095.00 $1,300.00 $1300.00 $2284.77 $2284.77 50 2506.503 Construct Drainage Structure Design TxT EACH 3 $2,100.00 $6.300.00 $1,660.00 $4,980.00 $1,481.00 $4,443.00 $1,800.00 $5,400.00 $2,769.83 $8,309.49 51 2506.603 Construct Drainage Structure Design 48-4020 EACH 5 $2700.00 $13500.00 $2770.00 $13850.00 $2135.00 $10675.00 $3,000.00 $15000.00 $3,614.49 $18072.45 52 2506.503 Construct Drainage Structure Design 60-4020 EACH 1 $4 500.00 $4,500.00 $4,360.00 $4,360.00 $3,466.00 $3,468.00 $4,800.00 $4,800.00 $5,507.94 $5,507.94 53 2506.503 Construct Dranngia Stmcture Design 72.4020 EACH 1 $6 600.00 $6 600.00 $6 530.00 $6 530.00 $5 735.00 $5 735.00 $6 100.00 $6 100.00 $9 382.27 $9 382.27 54 2506.503 Construct Drainage Structure Design 84-4020 EACH 1 $9,200.00 $9,200.00 $7,830.00 $7,830.00 $6,937.00 $6,937.00 $8,400.00 $8,400.00 $11,243.11 $11,243.11 55. 2506.503 Construct Drainsere Structure Desi n 108-4020 EACH i 17 000.00 17 000.00 12 500,00 12 500.00 12 338.00 12 338.D0 12 500.00 12 500.00 18 963.74 18 963.74 Total Bid Schedule C $168.465.00 $156.422.75 $152 599.34 $178,911.50 $211 607.39 Bid Schedule "C" Watermain C&L Excavating, Inc Peterson Companies Northwest Rachel Contracting, LLC Meyer Contracting Inc. ITEM NO. MNDOT SPEC. NO. REM DESCRIPTION UNIT ESTIMATED QUANTITY UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNR PRICE EXTENSION 56 2504.602 Connect To F 'stin 8" DIP W rearmain EA LF 1 60 $1 400.00 $60.00 $1 400.00 $3,600.00 $1,310.00 $21.90 $1 310.00 $1,314.00 $1 000.00 $37.45 $1 000.00 $2,247.06 $1 635.00 $67.00 $1 535.00 $4,020.00 $1 223.46 $101.79 $1 223.46 $6,107.40 57 2611.000 Lower Existing 8" DIP Watermain 58 2611.000 6"Gate Valve&Sox EA 5 $1600.00 $8000.00 $2070.00 $10350.D0 $1744.00 $8720.00 $2500.00 $12500.00 $2207.68 $11038.40 59 2611.000 8" Gate Valve & Box EA 5 $21000.00 $10,000.00 $2,740.00 $13,700.00 $2,585.00 $12,925.00 $3,000.00 $15,000.00 $2,907.20 $14,536.00 60 2611.000 10"Gets Valve&Box EA 4 $2.700.00 $10,800.00 $3,410.00 $13,640.00 $3,100.00 $12,400.00 $3,600.00 $14,400.00 $3,912.25 $15,649.00 61 2611.000 Hydrant EA 5 $4,400.00 $22,000.00 $5,280.00 $26,400.00 $4,360.DO $21,800.00 $5,200.00 $26,000.00 $5,539.42 $27,697.10 62 1 2611.000 6" Ductile Iron Pie CL 52 LF 115 $41.00 $4 715.00 $59.50 $6 842.50 $44.64 $5 133.60 $47.00 $5 405.00 $75.03 $8 628.45 63 2611.000 8" Ductile Iron Pipe CL 52. LF 242 $51.00 $12,342.00 $57.50 $13,915.00 $56.87 $13,762.54 $57.00 $13,794.00 $90.77 $21,966.34 64 2611.000 10" Ductile Iron Pilre CL 52 LF 947 $61.00 $57,767.00 $50.75 S48.060.25 $55.56 $52,615.32 $61.00 $57.767.00 $74.91 $70 939.77 65 2611.000 4" Insulation BY 4 $50.00 $200.00 $72.75 $291.00 $45.20 $180.80 $59.00 $236.00 $64.38 $257.52 66 2611.000 Ductile Iron Fittins LB 1416 $7.00 $9912.00 $9.00 $12744.00 $6.26 $8,864.16 $13.00 $18408.00 $24.42 $34,578.72 67 2871.000 Testing Walennain Pressure, Bacteria and Conductivity) LS 1 $7,000.00 $7,000.00 $4,140.00 $4,140.00 $1,500.00 $1,500.00 $3,000.00 $3,000.00 $5,261.60 $5,261.60 57. 2611.000 Lower New Watermain LF 90 $30.00 $2700.00 $14.60 $1314.00 $10.00 $900.00 $67.00 $6030.00 $57.94 $5214.60 Total Bid Schedule C $144,436.00 $154,020.75 $14204BAS $179095.00 $223098.36 BID TABULATION CITY OF OTSEGO Parkview Avenue and 88th Street Improvements City Project No. 20-03 Bids opened at 2:00 p.m., April 7, 2020 There were 12 bids received, as shown herein Bid Schedule "D" SanBary Sewer C&L Excavating, Inc Peterson Companies Northwest Rachel Contracting, LLC Meyer Contracting Inc. ITEM NO. MNDOT SPEC. NO. REM DESCRIPTION UNIT ESTIMATED QUANTITY UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNITPRICE EXTENSION 68 2504.602 Connect ToF Existing Saritry Sewer FA 1 $1,000.00 $1,000.00 $1,610.00 $1,610.00 $1,500.00 $1,500.00 $8,000.00 $8,000.00 $2,272.11 $2,272.11 69 2621.000 8" PVC SDR 35 Bartley Sever8'-12'Deth LF 292 $40.00 $11680.00 $37-50 $10950.D0 $34.51 $10076.92 $35.00 $10220.00 $51.43 $15017.56 70 2621.000 8" PVC SDR 35 Sanitary Saver 12-16' D th LF 136 $45.00 $6,120.00 $48.75 $6,630.00 $45.29 $6,159.44 $35.00 $4,760.00 $59.57 $8,101.52 71 2621.000 8" PVC SDR 35 Sanitary Sewer 16'-20' D th LF 20 $50.00 $1,000.00 $62.25 $1,245.00 $47.63 $952.60 $46.00 $920.00 $111.64 $2,232.80 72 2621.000 8" PVC SDR 26 Sanitary Saver 20'-24' D th LF 292 $54.001 $15,768.00 $68.50 $20,002.00 $81.501 $23,798.00 $68.00 $19,856.00 $163.581 $47,765.36 73 2621.000 Standard 48" Diameter Manhole 0-12' D th FA 6 $5 400.00 $32 400.00 $8 210.00 $49 260.00 $5.143.00 $30 858.00 $4 500.00 $27 000.00 $5 711.83 $34 270.98 74 2621.000 Extra Depth 48" Diameter Manhole VF 27 $350.00 $9,450.00 $455.00 $12,285.00 $199.00 $5,373.00 $242.00 $6,534.00 $604.64 $16,325.28 75 2621.000 Outside Drop Section for Manhole FA 1 $4 000.00 $4 000.00 $5,980.00 $5,980.00 $1 635.00 $ 1 635.00 $4,500.00 $4 500.00 $8 871.35 $8 871.35 76 2621.000 Excess Drop Section Riser VP 8 $130.00 $1,040.00 $118.00 $944.00 $317.00 $2,536.00 $200.00 $1,600.00 $910.98 $7,287.84 77 2611.000 8"PVC SDR 26 San' Sewer Service Pipe LF 202 $37,01 $7474.00 $28.25 $5.706.50 $40.63 $8207.26 $40.50 $8181,11 $41,63 $10121,21 78 2671.000 8" PVC SDR 26 Plug EA 5 $175.00 $875.00 $266.00 $1,330.00 $51.00 $255.00 $121.00 $805.00 $783.70 $3,918.50 79 2611.000 Testin Televise Mandrel and Pressure LS i 84 000.00 $4 000.00 $5 000.00 $5 000.00 $2.800.00 $2 800.00 $4 500.00 $4 500.00 $8 116.29 $8 116.29 Total Bid Schedule D $94,807.00 C&L Excavating, Inc SUMMARY OF BIDDING: $120.942.50 $9051.22 $98676.00 $164204,85 Peterson Companies Northwest Rachel Contracting, LLC Meyer Contracting Inc. Tolal Bid Schedule A through D $1030493.85 $1047249.37 $1073899.64 $1093123.00 $1,308,081.64 ENGINEER'S ESTIMATE PARKVIEW AVENUE AND 88TH STREET IMPROVEMENTS CITY PROJECT NO. 20-03 City of Otsego Revision:3/3/2020 Bid Schedule "A" - Streets Item No. Spec. Ref Description Unit Est. Unit Price Estimated Quantity Total Estimated Extension 1 2021.501 Mobilization LS $22,214.01 1.00 $22,214.01 2 2104.502 Remove Concrete Structure EACH $250.00 1 $250.00 3 Remove Ex. RCP Storm Pie LF $20.00 32 $640.00 4 2104.502 Remove Sin EACH $40.00 2 $80.00 5 1 2104.502 Salvage Casting EACH $100.00 4 $400.00 6 2104.502 Salvage Hydrant and Valve EACH $250.00 1 $250.00 7 Adjust Existing Structures to New Finish Grades EACH $500.00 3 $1,500.00 8 Adjust Existing Valves New Finish Grades EACH $250.00 2 $500.00 9 2104.502 Salvage Sin EACH $80.00 5 $400.00 10 2104.503 Remove Curb & Gutter LF $2.00 500 $1,000.00 11 2104.503 Sawing Bit Pavement Full Depth) LF $2.00 145 $290.00 12 2104.504 Remove Bituminous Pavement SY $4.50 50 $225.00 13 2105.507 Common Borrow LV CY $8.00 2266 $18,128.00 14 2105.507 Common Excavation EV CY $4.00 5299 $21,196.00 15 2211.509 Aggregate Base Class 5 Mod TON $12.60 3621 $45,624.60 16 2215.501 Full Depth Reclamation P SY $2.00 855 $1,710.00 17 2232.504 Mill Bituminous Surface 2.0" SY $30.45 25 $761.25 18 2357.506 Bituminous Material For Tack Coat GAL $3.50 333 $1,165.50 19 2360.509 Type SP 12.5 Non Wear Course Mixture 3,C TON $65.00 750 $48,750.00 20 2360.509 Type SP 12.5 Wearing Course Mixture 2,B Trail TON $74.00 0 $0.00 21 2360.509 Type SP 9.5 Wearing Course Mixture 3,C TON $70.00 937 $65,590.00 22 2521.518 4" Concrete Walk SF $3.50 11694 $40,929.00 23 2531.503 Concrete Curb & Gutter Design B618 LF $14.00 2363 $33,082.00 24 2531.504 7" Concrete Valley Gutter SF $6.25 687 $4,293.75 25 2531.618 Truncated Domes SF $60.00 194 $11,640.00 26 2563.601 1 Traffic Control LS $6,450.00 1 $6,450.00 27 Conduit Crossings(Utility Supplied PVC Conduits LS $8.00 200 $1,600.00 28 2564.518 Sign Panels, Type C SF $47.25 153.00 $7,229.25 29 2573.501 Stabilized Construction Exit LS $4,000.00 1.00 $4,000.00 30 2573.502 Storm Drain Inlet Protection EACH $125.00 15 $1,875.00 31 2573.503 Sediment Control Log Type Straw LF $3.15 0 $0.00 32 2573.503 Silt Fence, Type MS LF $1.68 2708 $4,549.44 33 2574.508 Fertilizer Type 1 LB $0.68 1328 $903.04 34 2575.504 Erosion Control Blanket - Category 3 SY $2.10 0 $0.00 35 2575.505 Seeding ACRE $265.00 2.66 $704.90 36 2575.508 Seeding Mixture - 25-151 LB $5.25 319 $1,674.75 37 2575.509 Mulch Material Type 1 TON $280.00 5.31 $1,486.80 38 2580.501 Interim Pavement Marking LS $4,016.62 1 $4,016.62 39 2582.503 4" Solid Line White - Paint LF $0.09 2507 $225.63 40 2582.503 4" Solid Line Yellow - Paint LF $0.09 0 $0.00 41 2582.503 24' Solid Line White - Paint LF 1 $3.80 1 49 1 $186.20 42 2582.503 24" Solid Line Yellow - Paint LF $4.00 0 $0.00 43 2582.503 4" Double Solid Line Yellow - Paint LF $0.17 2087 $354.79 44 2582.518 3'x6' Crosswalk Blocks White - Paint SF $4.00 775 $3,100.00 45 2582.518 Pavement Message Paint EACH $75.00 2 $150.00 Total Bid Schedule "A" -Streets Bid Schedule "B"- Storm Sewer $359,125.53 Item No. Spec. Ref Description Unit Unit Price Roadway Estimated Quantity Total Estimated Extension 46 2501.502 15" RC Pipe Apron EACH $700.00 0 $0.00 47 Furnish and Install New Casting for Existing Structure EACH $750.00 2 $1,500.00 48 2503.503 15" RC Pipe Sewer Design 3006 CL V LF $41.30 666 $27,505.80 49 2503.503 18" RC Pipe Sewer Design 3006 CL V LF $44.30 626 $27,731.80 50 2503.503 21" RC Pipe Sewer Design 3006 CL III LF $48.00 451 $21,648.00 51 2503.503 24" RC Pipe Sewer Design 3006 CL III LF $55.00 31 $1,705.00 52 2503.503 42" RC Pipe Sewer Design 3006 CL III LF $145.00 398 $57,710.00 53 2506.503 Construct Drainage Structure Design 2'x3' EACH $1,750.00 7 $12,250.00 54 2506.503 Construct Drainage Structure Design 48-4020 EACH $2,125.00 5 $10,625.00 55 2506.503 Construct Drainage Structure Design 60-4020 EACH $2,750.00 2 $5,500.00 56 2506.503 Construct Drainage Structure Design 72-4020 EACH $3,500.00 1 $3,500.00 57 2506.503 Construct Drainage Structure Design 84-4020 EACH $4,800.00 1 $4,800.00 58 1 2506.503 Construct Drainage Structure Design 108-4020 EACH $6,500.00 1 $6,500.00 59 1 2506.503 lConstruct Drainage Structure Design H EACH $1,500.00 1 $1,500.00 Total Bid Schedule "B"- Storm Sewer $182,475.60 S:\MunicipaNAOTSEGO\3001\B-PROJECTDEVELOPMENT\3-DESIGN\OT3001 EngEst.xlsx Page 1 of 2 ENGINEER'S ESTIMATE PARKVIEW AVENUE AND 88TH STREET IMPROVEMENTS CITY PROJECT NO. 20-03 City of Otsego Revision:3/3/2020 Bid Schedule "C- Watermain Item No. CEAM Spec. Ref Description Unit Unit Price Roadway Estimated Quantity Total Estimated Extension 60 2611 Connect To Existing 8" DIP Watermain EA $1,250.00 1 $1,250.00 61 2611 Lower Existing 8" DIP Watermain LF $50.00 103 $5,150.00 62 2611 6" Gate Valve & Box EA $1,200.00 5 $6,000.00 63 2611 8" Gate Valve & Box EA $1,600.00 1 $1,600.00 64 2611 10" Gate Valve & Box EA $2,200.00 4 $8,800.00 65 2611 Hydrant EA $4,200.00 10 $42,000.00 66 2611 6" Ductile Iron Pipe CL 52 LF $42.00 66 $2,772.00 67 2611 8" Ductile Iron Pipe CL 52 LF $42.00 309 $12,978.00 68 2611 10" Ductile Iron Pipe CL 52 LF $50.00 972 $48,600.00 69 2611 4" Insulation SY $40.00 4 $160.00 70 2611 Ductile Iron Fittings LB $5.00 1295 $6,475.00 71 2611 TestingWatermain LS $1,500.00 1 $1,500.00 Total Bid Schedule "C- Watermain Bid Schedule "D" - Sanitary Sewer $137,285.00 Item No. CEAM Spec. Ref Description Unit Unit Price Roadway Estimated Quantity Total Estimated Extension 72 2621 Connect To Existing Sanitary Sewer EA $4,500.00 1 $4,500.00 73 2621 8" PVC SDR 35 Sanitary Sewer 8'-12' Depth) LF $30.00 301 $9,030.00 74 2621 8" PVC SDR 35 Sanitary Sewer 12'-16' Depth) LF $35.00 140 $4,900.00 75 2621 8" PVC SDR 35 Sanitary Sewer 16'-20' Depth) LF $40.00 21 $840.00 76 2621 8" PVC SDR 26 Sanitary Sewer 20'-24' Depth) LF $50.00 307 $15,350.00 77 2621 Standard 48" Diameter Manhole 0-12' Depth) EA $5,000.00 6 $30,000.00 78 2621 Extra Depth 48" Diameter Manhole VF $250.00 27 $6,750.00 79 2621 Outside Drop Section for Manhole EA $3,500.00 1 $3,500.00 80 2621 Excess Drop Section Riser VF $125.00 8 $1,000.00 81 2611 8" PVC SDR 26 Sanitary Sewer Service Pipe LF $25.00 207 $5,175.00 82 2611 8" PVC SDR 26 Plu EA $50.00 5 $250.00 83 2611 TestingTelevise, Mandrel, and Pressure LS $2,500.00 1 1 $2,500.00 Total Bid Schedule "D" - Sanitary Sewer $83,795.00 Bid Schedule "A" - Streets $359,125.53 Bid Schedule "B"- Storm Sewer $182,475.60 Bid Schedule "C- Watermain $137,285.00 Bid Schedule "D" - Sanitary Sewer $83,795.00 TOTAL CONSTRUCTION COST $762,681.13 15%Administration, Legal, & Engineering $114,402.17 TOTAL ESTIMATED PROJECT COST $877,083.30 S:\Municipal\AOTSEGO\3001\B-PROJECTDEVELOPMENT\3-DESIGN\OT3001 EngEst.xlsx Page 2 of 2