Tax Levy CalculationsCi
t
y
o
f
O
t
s
e
g
o
Pr
o
p
e
r
t
y
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
Pa
y
a
b
l
e
2
0
2
1
Re
v
i
s
e
d
:
J
u
n
e
1
,
2
0
2
0
$%
$
%
20
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
C
h
a
n
g
e
C
h
a
n
g
e
2
0
2
1
C
h
a
n
g
e
C
h
a
n
g
e
C
o
m
m
e
n
t
Ge
n
e
r
a
l
R
e
v
e
n
u
e
s
3
,
5
2
9
,
3
5
2
3
,
7
6
6
,
0
0
0
3
,
9
8
6
,
0
0
0
4
,
2
1
0
,
0
0
0
4
,
5
1
8
,
0
0
0
4
,
7
4
3
,
9
0
0
2
2
5
,
9
0
0
5
.
0
0
%
4
,
7
4
3
,
9
0
0
2
2
5
,
9
0
0
5
.
0
0
%
Ta
x
A
b
a
t
e
m
e
n
t
s
8
8
,
8
1
4
8
1
,
3
8
5
6
5
,
5
4
6
6
0
,
8
1
6
5
6
,
4
9
1
4
4
,
3
6
9
(
1
2
,
1
2
2
)
‐
2
1
.
4
6
%
4
5
,
8
7
4
(
1
0
,
6
1
7
)
‐
1
8
.
7
9
%
NOTE CHANGE ‐ Discuss with Council
De
b
t
S
e
r
v
i
c
e
Se
r
i
e
s
2
0
1
0
D
&
S
e
r
i
e
s
2
0
1
1
A
22
5
,
0
0
0
2
2
5
,
0
0
0
2
1
5
,
0
0
0
2
0
5
,
0
0
0
1
9
5
,
0
0
0
1
9
5
,
0
0
0
‐
1
9
5
,
0
0
0
‐
Se
r
i
e
s
2
0
1
0
B
4
1
5
,
0
0
0
4
3
0
,
0
0
0
4
4
0
,
0
0
0
4
5
0
,
0
0
0
4
6
0
,
0
0
0
4
6
0
,
0
0
0
‐
4
6
0
,
0
0
0
‐
Se
r
i
e
s
2
0
1
8
A
‐
‐
‐
7
9
,
2
9
3
9
1
,
7
5
8
9
4
,
5
5
1
2
,
7
9
3
9
4
,
5
5
1
2
,
7
9
3
Su
b
‐
t
o
t
a
l
6
4
0
,
0
0
0
6
5
5
,
0
0
0
6
5
5
,
0
0
0
7
3
4
,
2
9
3
7
4
6
,
7
5
8
7
4
9
,
5
5
1
2
,
7
9
3
0
.
3
7
%
7
4
9
,
5
5
1
2
,
7
9
3
0
.
3
7
%
Ca
p
i
t
a
l
R
e
s
e
r
v
e
s
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
3
3
9
,
2
0
0
4
7
5
,
9
6
0
6
0
0
,
0
0
0
8
0
0
,
0
0
0
9
5
0
,
0
0
0
1
,
0
5
0
,
0
0
0
1
0
0
,
0
0
0
1
,
0
5
0
,
0
0
0
1
0
0
,
0
0
0
Tr
a
i
l
s
M
a
n
a
g
e
m
e
n
t
2
5
,
2
5
0
2
6
,
0
0
0
3
0
,
0
0
0
3
2
,
0
0
0
3
3
,
0
0
0
3
4
,
0
0
0
1
,
0
0
0
3
4
,
0
0
0
1
,
0
0
0
Pa
r
k
s
E
q
u
i
p
m
e
n
t
5
4
,
5
9
0
5
5
,
0
0
0
5
6
,
0
0
0
5
8
,
0
0
0
6
0
,
0
0
0
6
2
,
0
0
0
2
,
0
0
0
6
2
,
0
0
0
2
,
0
0
0
Ca
p
i
t
a
l
E
q
u
i
p
m
e
n
t
R
e
v
o
l
v
i
n
g
1
6
8
,
0
0
0
2
3
5
,
2
0
0
2
4
2
,
2
5
6
2
6
0
,
0
0
0
2
8
0
,
0
0
0
3
0
0
,
0
0
0
2
0
,
0
0
0
3
0
0
,
0
0
0
2
0
,
0
0
0
Fi
r
e
R
e
s
e
r
v
e
1
5
0
,
0
0
0
1
5
0
,
0
0
0
1
6
0
,
0
0
0
1
7
0
,
0
0
0
1
8
0
,
0
0
0
1
9
0
,
0
0
0
1
0
,
0
0
0
1
9
0
,
0
0
0
1
0
,
0
0
0
St
o
r
m
W
a
t
e
r
2
5
,
0
0
0
2
5
,
0
0
0
2
6
,
0
0
0
3
0
,
0
0
0
3
2
,
0
0
0
3
4
,
0
0
0
2
,
0
0
0
3
4
,
0
0
0
2
,
0
0
0
Ca
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
s
‐
1
6
0
,
2
0
0
2
8
2
,
5
0
0
3
5
5
,
0
0
0
3
1
8
,
0
0
0
3
8
8
,
0
0
0
7
0
,
0
0
0
3
8
6
,
0
0
0
6
8
,
0
0
0
Ci
t
y
B
u
i
l
d
i
n
g
s
&
P
r
o
p
e
r
t
y
‐
‐
‐
‐
2
0
,
0
0
0
2
5
,
0
0
0
5
,
0
0
0
2
5
,
0
0
0
5
,
0
0
0
Su
b
‐
t
o
t
a
l
7
6
2
,
0
4
0
1
,
1
2
7
,
3
6
0
1
,
3
9
6
,
7
5
6
1
,
7
0
5
,
0
0
0
1
,
8
7
3
,
0
0
0
2
,
0
8
3
,
0
0
0
2
1
0
,
0
0
0
1
1
.
2
1
%
2
,
0
8
1
,
0
0
0
2
0
8
,
0
0
0
1
1
.
1
1
%
Gr
a
n
d
T
o
t
a
l
5
,
0
2
0
,
2
0
6
5
,
6
2
9
,
7
4
5
6
,
1
0
3
,
3
0
2
6
,
7
1
0
,
1
0
9
7
,
1
9
4
,
2
4
9
7
,
6
2
0
,
8
2
0
4
2
6
,
5
7
1
5
.
9
3
%
7
,
6
2
0
,
3
2
5
4
2
6
,
0
7
6
5
.
9
2
%
Ta
x
C
a
p
a
c
i
t
y
1
3
,
2
3
8
,
4
2
4
1
4
,
8
7
3
,
1
1
6
1
6
,
7
8
3
,
0
0
3
1
8
,
6
9
5
,
5
1
1
2
0
,
7
4
2
,
2
8
5
2
2
,
0
4
8
,
6
9
2
2
2
,
0
4
8
,
6
9
2
Estimated at 1% of County Provided Value
Gr
o
w
t
h
(
%
)
1
6
.
5
5
%
1
2
.
3
5
%
1
2
.
8
4
%
1
1
.
4
0
%
1
0
.
9
5
%
6
.
3
0
%
6
.
3
0
%
Ne
t
T
a
x
C
a
p
a
c
i
t
y
1
3
,
2
3
8
,
4
2
4
1
4
,
8
7
2
,
8
2
1
1
6
,
6
9
6
,
0
0
8
1
8
,
6
0
8
,
5
4
0
2
0
,
4
9
7
,
2
7
8
2
1
,
7
1
7
,
9
6
2
2
1
,
7
1
7
,
9
6
2
E
s
t
i
m
a
t
e
d
a
t
9
8
.
5
0
%
o
f
T
a
x
C
a
p
a
c
i
t
y
Gr
o
w
t
h
(
%
)
1
6
.
5
5
%
1
2
.
3
5
%
1
2
.
2
6
%
1
1
.
4
6
%
1
0
.
1
5
%
5
.
9
6
%
5
.
9
6
%
Ta
x
R
a
t
e
3
7
.
9
2
1
3
7
.
8
5
2
3
6
.
5
5
6
3
6
.
0
6
0
3
5
.
0
9
9
3
5
.
0
9
0
3
5
.
0
8
8
Po
p
u
l
a
t
i
o
n
1
4
,
9
6
8
1
5
,
4
7
2
1
6
,
0
1
9
1
6
,
6
0
5
1
7
,
3
2
3
1
7
,
3
2
3
1
7
,
3
2
3
S
o
u
r
c
e
=
M
N
S
t
a
t
e
D
e
m
o
g
r
a
p
h
e
r
Ta
x
L
e
v
y
P
e
r
C
a
p
i
t
a
3
3
5
3
6
4
3
8
1
4
0
4
4
1
5
4
4
0
4
4
0
Ta
x
i
n
g
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
1
Au
t
h
o
r
i
t
y
F
i
n
a
l
T
a
x
R
a
t
e
F
i
n
a
l
T
a
x
R
a
t
e
F
i
n
a
l
T
a
x
R
a
t
e
F
i
n
a
l
T
a
x
R
a
te
F
i
n
a
l
T
a
x
R
a
t
e
E
s
t
i
m
a
t
e
C
h
a
n
g
e
E
s
t
i
m
a
t
e
C
h
a
n
g
e
Ci
t
y
o
f
O
t
s
e
g
o
3
7
.
9
2
1
3
7
.
8
5
2
3
6
.
5
5
6
3
6
.
0
6
0
3
5
.
0
9
9
3
5
.
0
9
0
‐
0
.
0
3
%
3
5
.
0
8
8
‐
0
.
0
3
%
Wr
i
g
h
t
C
o
u
n
t
y
3
9
.
9
7
0
3
9
.
5
9
9
3
9
.
9
4
6
4
4
.
2
7
3
4
4
.
4
2
1
4
4
.
4
2
1
0
.
0
0
%
4
4
.
4
2
1
0
.
0
0
%
Sc
h
o
o
l
D
i
s
t
r
i
c
t
3
9
.
2
6
6
3
6
.
6
5
9
3
6
.
1
3
7
3
2
.
8
6
5
3
4
.
3
7
1
3
4
.
3
7
1
0
.
0
0
%
3
4
.
3
7
1
0
.
0
0
%
Sc
h
o
o
l
D
i
s
t
r
i
c
t
‐
R
M
V
1
9
.
4
4
1
1
9
.
3
7
3
1
9
.
4
2
2
1
9
.
4
3
0
2
9
.
9
6
1
2
9
.
9
6
1
0
.
0
0
%
2
9
.
9
6
1
0
.
0
0
%
De
s
c
r
i
p
t
i
o
n
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
C
h
a
n
g
e
2
0
2
1
C
h
a
n
g
e
Me
d
i
a
n
A
p
p
r
a
i
s
e
d
V
a
l
u
e
1
9
8
,
3
0
0
2
1
7
,
2
0
6
2
2
0
,
5
7
2
2
4
7
,
8
5
9
2
5
8
,
4
5
5
4
.
2
8
%
2
5
8
,
4
5
5
4
.
2
8
%
Le
s
s
:
M
V
E
x
c
l
u
s
i
o
n
(
1
9
,
3
9
3
)
(
1
7
,
6
9
1
)
(
1
7
,
3
8
9
)
(
1
4
,
9
3
3
)
(
1
3
,
9
7
9
)
(
1
3
,
9
7
9
)
Ta
x
a
b
l
e
M
a
r
k
e
t
V
a
l
u
e
1
7
8
,
9
0
7
1
9
9
,
5
1
5
2
0
3
,
1
8
3
2
3
2
,
9
2
6
2
4
4
,
4
7
6
4
.
9
6
%
2
4
4
,
4
7
6
4
.
9
6
%
Ta
x
C
a
p
a
c
i
t
y
1
,
7
8
9
1
,
9
9
5
2
,
0
3
2
2
,
3
2
9
2
,
4
4
5
2
,
4
4
5
20
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
1
Ta
x
i
n
g
E
s
t
i
m
a
t
e
d
E
s
t
i
m
a
t
e
d
E
s
t
i
m
a
t
e
d
E
s
t
i
m
a
t
e
d
E
s
t
i
m
a
t
e
d
E
s
t
i
m
a
t
e
d
Au
t
h
o
r
i
t
y
T
a
x
T
a
x
T
a
x
T
a
x
T
a
x
C
h
a
n
g
e
T
a
x
C
h
a
n
g
e
Ci
t
y
o
f
O
t
s
e
g
o
6
7
7
7
2
9
7
3
3
8
1
8
8
5
8
4
.
8
9
%
8
5
8
4
.
8
9
%
Wr
i
g
h
t
C
o
u
n
t
y
7
0
8
7
9
7
9
0
0
1
,
0
3
5
1
,
0
8
6
4
.
9
3
%
1
,
0
8
6
4
.
9
3
%
Sc
h
o
o
l
D
i
s
t
r
i
c
t
6
5
6
7
2
1
6
6
8
8
0
1
8
4
0
4
.
8
7
%
8
4
0
4
.
8
7
%
Sc
h
o
o
l
D
i
s
t
r
i
c
t
‐
R
M
V
3
8
4
4
2
2
4
2
9
7
4
3
7
7
4
4
.
1
7
%
7
7
4
4
.
1
7
%
To
t
a
l
2
,
4
2
5
2
,
6
6
9
2
,
7
3
0
3
,
3
9
7
3
,
5
5
8
4
.
7
4
%
3
,
5
5
8
4
.
7
4
%
An
n
u
a
l
I
n
c
r
e
a
s
e
16
1
8
8
9
Pr
e
l
i
m
i
n
a
r
y
T
a
x
L
e
v
y
(
5
‐
2
6
)
Pr
e
l
i
m
i
n
a
r
y
T
a
x
L
e
v
y
(
6
‐
8
)
Le
v
y
D
e
s
c
r
i
p
t
i
o
n
The City rate is calculated by the Finance Director. County and School District tax rates were obtained from Wright County, and represent the tax rate from their respective preliminary levies and are NOT FINAL.Source = Wright County Assessor These are best estimates calculated by the Finance Director based upon information available at the time of presentation. These should only be considered as estimates, and should NOT be considered final.
X:
\
B
u
d
g
e
t
\
2
0
2
1
\
P
r
o
p
e
r
t
y
T
a
x
e
s
\
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
6‐8