Loading...
Item 3.7 West WWTF Improvements Phase 1 Project Change Orders 39 and 40 Request for City Council Action DEPARTMENT INFORMATION ORIGINATING DEPARTMENT REQUESTOR: MEETING DATE: Utilities Utility Manager Neidermeier July 22, 2024 PRESENTER(s) REVIEWED BY: ITEM #: Consent AE2S Engineer Schaefer City Administrator/Finance Director Flaherty 3.7 – West WWTF Project STRATEGIC VISION MEETS: THE CITY OF OTSEGO: Is a strong organization that is committed to leading the community through innovative communication. X Has proactively expanded infrastructure to responsibly provide core services. Is committed to delivery of quality emergency service responsive to community needs and expectations in a cost-effective manner. Is a social community with diverse housing, service options, and employment opportunities. Is a distinctive, connected community known for its beauty and natural surroundings. AGENDA ITEM DETAILS RECOMMENDATION: City Staff is recommending that the Council approve Change Order Proposals 39 and 40 from Rice Lake Construction Group for the West WWTF project. ARE YOU SEEKING APPROVAL OF A CONTRACT? IS A PUBLIC HEARING REQUIRED? No No BACKGROUND/JUSTIFICATION: A pair of Change Order Proposals for the West WWTF project were reviewed with the Public Works Subcommittee (PWSC) on July 17, 2024. The following table is a summary of the change orders that were recommended to forward for consideration by the full Council. Change order #39 in the amount of $72,795 includes additional pipe materials/fittings (primarily large diameter ductile iron pipe) necessary to accommodate pipe crossings for existing underground pipes that were at different elevations than shown on record drawings. This area between the Pre-Treatment Building and the Fine Screen Building includes the most existing underground pipe. Change order #40 in the amount of $36,870 includes materials escalation costs related to the roofing of the remaining structures being completed in 2024. The proposed net increase in project cost of $109,665 represents 0.32-percent of the bid cost and would bring the total change order net increase to 3.0-percent for the project. A contingency amount of 5.0-percent was included in the project budget and financing package. Work completed and stored to date as of the most recent pay application represented 74.0% of the updated project total inclusive of previously approved change order amounts. SUPPORTING DOCUMENTS ATTACHED: • Change Order Proposal 039 – Site Pipe Conflicts between PTB and FSB • Change Order Proposal 040 – ADM and PTB Roof Escalation POSSIBLE MOTION PLEASE WORD MOTION AS YOU WOULD LIKE IT TO APPEAR IN THE MINUTES: Motion to approve Change Order Proposals as indicated above in the amount of $109,665 to Rice Lake Construction Group. BUDGET INFORMATION FUNDING: BUDGETED: Fund 602 – Sanitary Sewer Utility Yes June 10, 2024 AE2S 6901 East Fish Lake Rd. Suite 184 Maple Grove, MN 55369-5457 ATTN: Scott Schaefer, PE Re: Otsego West WWTF Improvements Phase 1 RLCG Project No. 2215 Change Order Proposal #: 039 – Site Pipe Conflicts Between PTB and FSB Scott, It was found that the new 24” site pipe running from the PTB to the FSB conflicted with the existing forcemains running into the PTB. Similarly, the storm piping also had conflicts. Additional fittings and manhole sections are needed to reroute these pipes . The total cost to furnish and install these additional items is $72,795.00. Attached is a breakout of the costs. Please note this excludes any grading changes, if needed. Please let me know if you have any questions. Sincerely, Rice Lake Construction Group Matt Perpich Project Manager 2215 Otsego West WWTF Improvements Phase 1 22360 County Road 12, PO Box 517 6/10/2024 Deerwood, MN 56444 39 HOURS $ RATE TOTAL RATE TOTAL RLCG Labor 140.00 HRs 140.00 104.00$ $14,560.00 $0.00 -$ -$ 14,560.00$ RLCG Material 1.00 LS -$ $0.00 $500 $500.00 -$ -$ 500.00$ RLCG Equipment 35.00 HRs -$ $0.00 $0.00 -$ 6,125.00$ 6,125.00$ Rinker 1.00 LS -$ $0.00 $472.50 $472.50 -$ -$ 472.50$ Core & Main 1.00 LS -$ $0.00 $37,599.98 $37,599.98 -$ -$ 37,599.98$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ Misc. Small Tools and Mat'l 5% of Labor 1.00 ea 5.00%728.00$ Sales Tax 1.00 ea 7.375%2,844.72$ Totals 140.00 14,560.00$ 38,572.48$ -$ 6,125.00$ 62,830.20$ Rice Lake Mark-up on Subs (5%)-$ Rice Lake Mark-up on Labor, Material, and Equipment (15%)8,888.62$ Bond Cost (1.5%)1,075.78$ Total Change Order Proposal Request 72,795.00$ Days Requested 0 RLCG PROJECT #: PROJECT NAME: DATE: COP: CHANGE ORDER PROPOSAL MATERIAL SUBCONTRACTOR TOTAL EQUIPMENT TOTAL LINE TOTALDESCRIPTIONQTYUNITLABOR Seq#Qty Descripon Units Price Ext Price THIS PROJECT IS BEING BID IN ACCORDANCE WITH AIS REQUIREMENTS. 20 40 24" TJ PR200 DI PIPE FT 134.35 5,374.00 30 20 18" TJ PR250 DI PIPE FT 94.48 1,889.60 50 FREIGHT ADD TO JOBSITE Sub Total 7,263.60 Tax 0.00 Total 7,263.60 UNLESS OTHERWISE SPECIFIED HEREIN, PRICES QUOTED ARE VALID IF ACCEPTED BY CUSTOMER AND PRODUCTS ARE RELEASED BYCUSTOMER FOR MANUFACTURE WITHIN THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION. CORE & MAIN LPRESERVES THE RIGHT TO INCREASE PRICES TO ADDRESS FACTORS, INCLUDING BUT NOT LIMITED TO, GOVERNMENT REGULATIONS,TARIFFS, TRANSPORTATION, FUEL AND RAW MATERIAL COSTS. DELIVERY WILL COMMENCE BASED UPON MANUFACTURER LEADTIMES. ANY MATERIAL DELIVERIES DELAYED BEYOND MANUFACTURER LEAD TIMES MAY BE SUBJECT TO PRICE INCREASES AND/ORAPPLICABLE STORAGE FEES. THIS BID PROPOSAL IS CONTINGENT UPON BUYER’S ACCEPTANCE OF SELLER’S TERMS ANDCONDITIONS OF SALE, AS MODIFIED FROM TIME TO TIME, WHICH CAN BE FOUND AT: hps://coreandmain.com/TandC/ Actual taxes may vary Page 1 of 1 RICE LAKE CONSTRUCTION GROUP Job Locaon: Otsego, MN Bid Date: 06/07/2024 01:00 pm Core & Main 3584488 Core & Main 5145 211th Street West Farmington, MN 55024 Phone: 6514636090 Fax: 6514634554 Bid Proposal for Otsego, MN - DIP Seq#Qty Descripon Units Price Ext Price THIS PROJECT IS BEING BID IN ACCORDANCE WITH AIS REQUIREMENTS. 10 1 24X18 MJ RED C153 USA EA 2,342.06 2,342.06 20 1 24" MJ GASKET EA 48.90 48.90 30 1 24" MJ DI RESTRAINT EA 623.18 623.18 40 1 18" MJ GASKET EA 37.48 37.48 50 1 18" MJ DI RESTRAINT EA 361.86 361.86 60 28 3/4" X 5" BLUE MJ B&N USA EA 6.98 195.44 70 1 FREIGHT (ESTIMATED)EA 400.00 400.00 Sub Total 4,008.92 Tax 0.00 Total 4,008.92 UNLESS OTHERWISE SPECIFIED HEREIN, PRICES QUOTED ARE VALID IF ACCEPTED BY CUSTOMER AND PRODUCTS ARE RELEASED BYCUSTOMER FOR MANUFACTURE WITHIN THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION. CORE & MAIN LPRESERVES THE RIGHT TO INCREASE PRICES TO ADDRESS FACTORS, INCLUDING BUT NOT LIMITED TO, GOVERNMENT REGULATIONS,TARIFFS, TRANSPORTATION, FUEL AND RAW MATERIAL COSTS. DELIVERY WILL COMMENCE BASED UPON MANUFACTURER LEADTIMES. ANY MATERIAL DELIVERIES DELAYED BEYOND MANUFACTURER LEAD TIMES MAY BE SUBJECT TO PRICE INCREASES AND/ORAPPLICABLE STORAGE FEES. THIS BID PROPOSAL IS CONTINGENT UPON BUYER’S ACCEPTANCE OF SELLER’S TERMS ANDCONDITIONS OF SALE, AS MODIFIED FROM TIME TO TIME, WHICH CAN BE FOUND AT: hps://coreandmain.com/TandC/ 03/19/2024 - 5:25 PM Actual taxes may vary Page 1 of 1 RICE LAKE CONSTRUCTION GROUP Job Locaon: Otsego, MN Bid Date: 03/19/2024 Core & Main 3435016 Core & Main 15800 W 79th St Eden Prairie, MN 55344 Phone: 9529379666 Fax: 9529378065 Bid Proposal for Otsego, MN - 24x18 MJ Reducer Seq#Qty Descripon Units Price Ext Price THIS PROJECT IS BEING BID IN ACCORDANCE WITH AIS REQUIREMENTS. 10 1 24 MJ 90 C153 USA EA 6,661.98 6,661.98 20 2 24 MJ 45 C153 USA EA 2,891.14 5,782.28 40 1 24 FOSTER ADPT EPXY W/BLUE B&N EA 1,357.08 1,357.08 50 4 24" MJ GASKET EA 48.90 195.60 60 4 24" MJ DI RESTRAINT EA 578.85 2,315.40 70 64 3/4" X 5" BLUE MJ B&N USA EA 6.98 446.72 90 2 18 MJ 45 C153 USA EA 1,645.00 3,290.00 100 2 18 MJ L/P SLEEVE USA EA 1,482.00 2,964.00 110 8 18" MJ GASKET EA 37.48 299.84 120 4 18" MJ DI RESTRAINT EA 336.12 1,344.48 130 96 3/4" X 5" BLUE MJ B&N USA EA 6.98 670.08 150 1 FREIGHT (ESTIMATED)EA 1,000.00 1,000.00 UNLESS OTHERWISE SPECIFIED HEREIN, PRICES QUOTED ARE VALID IF ACCEPTED BY CUSTOMER AND PRODUCTS ARE RELEASED BYCUSTOMER FOR MANUFACTURE WITHIN THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION. CORE & MAIN LPRESERVES THE RIGHT TO INCREASE PRICES TO ADDRESS FACTORS, INCLUDING BUT NOT LIMITED TO, GOVERNMENT REGULATIONS,TARIFFS, TRANSPORTATION, FUEL AND RAW MATERIAL COSTS. DELIVERY WILL COMMENCE BASED UPON MANUFACTURER LEADTIMES. ANY MATERIAL DELIVERIES DELAYED BEYOND MANUFACTURER LEAD TIMES MAY BE SUBJECT TO PRICE INCREASES AND/ORAPPLICABLE STORAGE FEES. THIS BID PROPOSAL IS CONTINGENT UPON BUYER’S ACCEPTANCE OF SELLER’S TERMS ANDCONDITIONS OF SALE, AS MODIFIED FROM TIME TO TIME, WHICH CAN BE FOUND AT: hps://coreandmain.com/TandC/ 05/20/2024 - 4:45 PM Actual taxes may vary Page 1 of 1 RICE LAKE CONSTRUCTION GROUP Job Locaon: Otsego, MN Bid Date: 05/15/2024 Core & Main 3543762 Core & Main 15800 W 79th St Eden Prairie, MN 55344 Phone: 9529379666 Fax: 9529378065 Bid Proposal for Otsego, MN - MJ Adders 24-0515 RE: [EXTERNAL] Otsego WWTP - Additional MH - 6122322PM1 Aaron B. Wassman <Aaron.Wassman@rinkerpipe.com> Tue 5/21/2024 8:41 AM To: Michael Benson <michael_benson@ricelake.org> Cc: Kieth Brown <Kieth.Brown@RinkerPipe.com>; Sam Boelter <sam_boelter@ricelake.org>; Brody Pritchard <Brody.Pritchard@RinkerPipe.com>; Matt Perpich <matt_perpich@ricelake.org> 1 attachments (89 KB) 6122322PM1 - Quote.pdf; Caution: This email originated from outside the organization. Do not click links or open attachments unless you recognize the sender and know the content is safe. Michael, 48” x 1’ tall barrel for storm manhole - $472.50/EA not including tax or delivery. Attached is the quote for this project for reference. Thanks Aaron Wassman Sales Manager *Please update new email* 30622 Forest Blvd Stacy, MN 55079 Cell 612.201.8206 aaron.wassman@rinkerpipe.com www.rinkerpipe.com 5/31/24, 10:49 AM Mail - Matt Perpich - Outlook https://outlook.office.com/mail/id/AAQkADJkZjEzMGYxLWEzYjMtNDhkZi1hZjM3LTcwNGExNzdmYjI0MwAQAL%2BnfO%2Fet31Fi7qYqAj%2Fs44%3D 1/7 Priorities: TO: Scott Schaefer, PE Priority (1-5) 1 1 = 8 hours 4 = 5 days Received: 2 = 2 days 5 = 2 weeks Answered: 3 = 3 days RFI# 097 REQUEST FOR INFORMATION Subject: 24” DI Between PTB and FSB Location: Owner: City of Otsego Routing: Project: Otsego, MN WWTP Other: Drawing No: SW/C119 Spec. REQUEST There are (2) piping conflicts with the 24” DI line between the PTB and tee that heads to the FSB. The 1st one is between the new 24” and new 16” DI RWW. - New 24” DI has an invert of 944.00 - New 16” DI RWW has a centerline elevation of 945.50. (not ~948.50 as shown on SW/C119) The 2nd one is between the new 24” and new 18” RCP - New 24” DI has an invert of 944.00 - New 18” RCP has an invert of approximately 943.50 Please advise on how we are to proceed. Name: Matt Perpich Company: Rice Lake Construction Date: May 9, 2024 RESPONSE Name: Date: WWW✕UGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEGGGGGGGGGGGGGGGGGGGGGGGGGGGGTTTTTTTTTTTTTSSSSSSSSSSSSSSSSSSSSSSSSSSWWWWWWWWWWWWWSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSSS\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\950 SSSSSSSSSSSSSSSSSSSSSSSS0+001+001+52.73 BP: 0+00.00 EP: 1+52.73SSSDSDSDSDSDSDSDSD SDSSSSSSWWWWWWWWWSSSSSSSS8" P V C8" PVC4" PVC8" PVC18" RCP16" DI16" DI2" WTR SRVD24" DI2.5" DI REW2.5" DI REW 6" DI REW6" DI REW16" DI RWW24" DI 24" PLVSTA 0+82.1718" PLVSTA 0+77.17940945950955960940945950955960EGFGSTA953.76951.58952.79953.760+001+00EXISTING GRADE82.17' OF 24" DI @ 0.00%FINISHED GRADE2" WTR SRV16" DI RWW18 '' PLV 15424" PLVSTA = 0+82.1724" 90° BENDSTA. 0+13.00 24 '' x 24 '' TEE STA. 0+77.17 70.56' OF 24" DI @ 0.00%Scale in Feet010SEE PROCESS PLANS FORBUILDING CONNECTION DETAILSSEE PROCESS PLANS FORBUILDING CONNECTION DETAILSGENERAL NOTES1.SANITARY SEWER CROSSING OF 16" PIPE NOTSHOWN DUE TO DEPTH.File: C:\Users\PHohn\ACCDocs\AE2S\05409-2017-004 Otsego West WWTF Phase 1 Improvements\Project Files\01-Civil\Plan Sheets\CU-Yard_Piping.dwgLast Saved: By: Paul Hohn Date: Thursday, March 24, 2022 12:41:07 PMPlotted: By: Paul Hohn Date: Friday, March 25, 2022 Layout: 24_DI_SLDG PROJECT NUMBERCHECKED / APPROVEDDATEDRAWING TYPEPREPARED BYDRAWING/FACILITYSYM DATE DESCRIPTION APPRAdvanced Engineering and Environmental Services, LLC l Water Tower Pl Business Ctr 6901 E Fish Lake Rd Ste 184 Maple Grove, MN 55369 l (t) 763-463-5036 l www.ae2s.comOTSEGO WEST WWTF IMPROVEMENTS PHASE 1 CITY OF OTSEGO OTSEGO, MN YARD PIPING - 24IN DI SLUDGECONST.CSDJJJBMAR 202205409-2017-004SWC119I HEREBY CERTIFY THAT THIS PLAN, SPECIFICATION, OR REPORT WAS PREPARED BY ME OR UNDER MY DIRECT SUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEER UNDER THE LAWS OF THE STATE OF MINNESOTA. SIGNATURE: ____________________________________ TYPED NAME: JOSEPH J. JUREWICZ, P.E. DATE: 03/28/22 REG. NO. 50396 Page 64CONFORMED W W WWW UGE UGEUGEUGEUGEUGEUGE UG E U G E U G E UGE UGE UGEUGEUGEUGE UGE UGEU G E UGE UGE UGE UGE UGE UG EUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEUGEGGGGGGGGGGG G G G G GGGGGGGGGG G G G G G G GGGTTT T TT TTTT T T T TTT7490953.60SIREN940.81939.36939.32939.20940.51939.26939.41939.37957.30956.67958.45 956 . 8 0 95 3 . 2 6 95 2 . 9 9 94 8 . 5 8 947.47948.1294 9 . 2 5 940.95942.50T948.13SB-4947.06SB-5947.76SB-6949.06SB-7949.25SB-8950.47SB-9951.98SB-10947.17SB-11SSSSSSSSSSSSSSSSSSSSSSSSSSSS SSSS SS W W W W W W W W S S S S SS S S S S S S SS SS S S S S S S S S S S S S S S SS S S S S S S SS SS S S S S SS S S SSSSSSSSSSSSR25.00'0+000+96.17 B P : 0 + 0 0 . 0 0 EP: 0+96.171+00 2+003+003+55.92 0+ 0 0 1+ 0 0 0+ 0 0 1+ 0 0 1+52.73BP: 0+00.00EP: 1+52.730+000+91.20 B P : 0 + 0 0 . 0 0 EP: 0+91.200+001+002+ 0 0 3+000+001+001+79.67 BP: 0+00.00EP: 1+79.67WWWWWW0+001+00 B P : 0 + 0 0 . 0 0 E P : 1 + 5 8 . 8 7 0+001+002+003+ 0 0 4+004+90.82 BP: 0+00.00 EP: 4+90.82 0+001+001+41.63 B P : 0 + 0 0 . 0 0 E P : 1 + 4 1 . 6 3 B P : 0 + 0 0 . 0 0 SS 8" D I 8" P V C 6" D I W A S 8" PVC18" RCP18 " R C P 18" RCP18" RCP16" DI EWW16" DI EWW 16 " D I R A S 16 " D I R A S2" WTR SRV4" DI SCUM4" DI SCUM DDDBP: 0+00.0018" RCP12" RCP 24 " D I 0+ 0 0 0+24.89BP: 0+00.00EP: 0+24.891+ 0 0 1+35.29PI: 0+24.93EP: 1+35.292.5" DI REW4+ 0 0 4+84.48 B P : 0 + 0 0 . 0 0EP: 5+50.71PI: 4+65.57PI: 4+70.290+46 EP: 0 + 4 6 . 0 0 0+ 0 0 0+39.09BP: 0+00.00EP: 0+39.090+000+37.48 BP: 0+00.00E P : 0 + 3 7 . 4 8 6" D I R E W 2.5" DI REW6" DI REW6" DI REW6" DI REW6" D I R E W 16 " D I R W W 24" DI WAS2" P V C EP: 3+55.92PI: 1+86.95PI: 2+62.15 EP: 4+84.48WWWW0+003+004+005+005+50.71 0+000+40.34 B P : 0 + 0 0 . 0 0 E P : 0 + 4 0 . 3 440' OF 4" PVC @ 0.40%949.50949.5016" DI EWWStation=2+90.73Offset=-0.013Station=3+17.35Offset=0.000Station=3+32.11Offset=0.011Station=3+88.02Offset=-0.086Station=4+33.23Offset=0.222935940945950955960935940945950955960EGFGINVSTA946.58951.24952.90950.71956.46954.72953.14952.380.000.000.000.001+002+003+004+006" DI WAS2" WTR SRV8" DIFINISHED GRADEFINISHED GRADEEXISTING GRADESDMH-148" Ø MHSTA = 1+07.49RIM = 956.47INV = 942.35 (SE)INV = 942.35 (W)INV = 949.00 (N)SDMH-348" Ø MHSTA = 2+98.41RIM = 953.13INV = 945.75 (NE)INV = 943.11 (NW)SDMH-448" Ø CBASTA = 3+50.21RIM = 953.08INV = 945.96 (E)INV = 945.96 (SW)CBCI-248" Ø CBCISTA = 4+90.82RIM = 949.06INV = 946.52 (W)SDMH-248" Ø MHSTA = 1+98.78RIM = 954.72INV = 942.89 (NE)INV = 942.71 (NW)INV = 942.71 (SE)86.43' OF 18" RCP @ 0.40%99.62' OF 18" RCP @ 0.40%140.60' OF 18" RCP @ 0.40%91.30' OF 18" RCP @ 0.40%51.81' OF 18" RCP @ 0.40%16" DI EWW0Scale in Feet20File: C:\Users\DLandrus\DC\ACCDocs\AE2S\05409-2017-004 Otsego West WWTF Phase 1 Improvements\Project Files\01-Civil\Design\X-YARD_PIPING_RFI 097.dwgLast Saved: By: Dan Landrus Date: Tuesday, May 14, 2024 12:23:27 PMPlotted: By: Dan Landrus Date: Tuesday, May 14, 2024 Layout: STRM_WWTP PROJECT NUMBERCHECKED / APPROVEDDATEDRAWING TYPEPREPARED BYDRAWING/FACILITYSYM DATE DESCRIPTION APPRAdvanced Engineering and Environmental Services, LLC l Water Tower Pl Business Ctr 6901 E Fish Lake Rd Ste 184 Maple Grove, MN 55369 l (t) 763-463-5036 l www.ae2s.comOTSEGO WEST WWTF IMPROVEMENTS PHASE 1 CITY OF OTSEGO OTSEGO, MN YARD PIPING - STORM SEWER WWTPCONST.XXXXXXXXXMAR 202205409-2017-004XXXC125CONSTRUCTION NOTESCONCRETE BLOCK MAT SHALL BE INSTALLEDPER CITY STANDARD PLATE 500.MANHOLE WITH 4' SUMP.1212111SHEET RE-ISSUED BYADDENDUM 1 June 28, 2024 AE2S 6901 East Fish Lake Rd. Suite 184 Maple Grove, MN 55369-5457 ATTN: Scott Schaefer, PE Re: Otsego West WWTF Improvements Phase 1 RLCG Project No. 2215 Change Order Proposal #: 040 – ADM and PTB Roof Escalation Scott, As noted in the addendum, Rice Lake and our vendors were to not carry the escalation risk in our bid as the City would be taking that on. The total escalation on the roofing material for the ADM and PTB roofs is $36,870.00. Attached is a breakout of the costs. Please note that this proposal includes an alternative shingle that was previously approved. Please let me know if you have any questions. Sincerely, Rice Lake Construction Group Matt Perpich Project Manager 2215 Otsego West WWTF Improvements Phasae 1 22360 County Road 12, PO Box 517 6/28/2024 Deerwood, MN 56444 40 HOURS $ RATE TOTAL RATE TOTAL RLCG Labor 0.00 HR 0.00 99.00$ $0.00 -$ $0.00 -$ -$ -$ RLCG Material 0.00 LS -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ Roof Tech 1.00 LS -$ $0.00 $0.00 36,325.00$ -$ 36,325.00$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 $0.00 -$ -$ -$ -$ $0.00 -$ $0.00 -$ -$ -$ Misc. Small Tools and Mat'l 5% of Labor 1.00 ea 5.00%-$ Sales Tax 1.00 ea 7.375%-$ Totals - -$ -$ 36,325.00$ -$ 36,325.00$ Rice Lake Mark-up on Subs (5%)-$ Rice Lake Mark-up on Labor, Material, and Equipment (15%)-$ Bond Cost (1.5%)544.88$ Total Change Order Proposal Request 36,870.00$ Days Requested 0 MATERIAL SUBCONTRACTOR TOTAL EQUIPMENT TOTAL LINE TOTALDESCRIPTIONQTYUNITLABOR RLCG PROJECT #: PROJECT NAME: DATE: COP: CHANGE ORDER PROPOSAL WE’RE ON TOP OF     November 30, 2022 Updated Pricing: 6-28-24 Buildings Requested:Admin and PreTreatment Mr. Matt Perpich Rice Lake Contracting 22360 Co Rd 12 Deerwood, MN 56444 Re: Otsego WWTF Otsego, MN Mr. Perpich, Our bid confirmation and scope description for the above referenced project, is as follows . . . Section 07 31 13: Asphalt Shingles Section 07 53 00: Elastomeric Membrane Roofing Section 07 62 00: Sheet Metal Flashing and Trim (Roof Related Only) Section 07 72 00: Roof Accessories (Roof Hatch) Updated Bid Amount: $615,485.00 The above pricing INCLUDES the following:  Firestone Non-Reinforced 60 mil Adhered EPDM roofing system  Manufactures 20 Yr Warranty  Flat Roof Decks - ¼” per foot Tapered Polyisocyanurate insulation – 6 ½” Min  Struct Sloped Roof Decks – 2 layers of 3” Polyisocyanurate Insulation with Crickets to direct the water to the drains/scuppers  ½” Dens Deck Thermal Barrier at Steel Roof Decks only  Firestone V-Force Vapor Barrier  .032 Prefinished Aluminum in a standard, non-metallic color. This will include the coping cap, counter flashing, scuppers and down spouts  Flashing in the following items: o Three (3) roof curbs o Six (6) sleepers o Fourteen (14) Pipe penetrations  2 Ea – Roof Hatches – 3’1”x4’11” with a safety rail  GAF Cool Series Shingles  Union Labor  Roof Tech Standard Insurance  Addenda 1 - 4 have been reviewed  All necessary Sales Taxes  Above pricing based on the drawings dated – Construction Set – March 2022 The above pricing EXCLUDES the following:  Any work on the existing buildings  Any additional sheet metal not noted above  Flashing in any additional curbs or pipes other than noted above Page 1 of 2 WE’RE ON TOP OF     Premium or Custom Color Sheet Metal  Wood Blocking, and insulation within or behind the wood blocking  Walkway pads  Snow/Ice/Water Removal  Premium for a bond Breakout By Building: Building Name: Original Price: 10-25-23 Updated Price: Increase Amount: Blower Building $46,600.00 $51,380.00 $4,780.00 (10%) CO #1 Fine Screen Bldg $97,300.00 $111,420.00 $14,120.00 (14%) CO #1 Admin Building $242,945.00 $276,670.00 $33,725.00 (13%) Memb Treatment $107,000.00 $120,110.00 $13,110.00 (12%) CO #1 Building Pretreatment Bldg $26,135.00 $55,905.00 $29,770.00 (113%) See Below Totals: $519,980.00 $615,485.00 $95,505.00 (18%) OPTION FOR PRETREATMENT BUILDING:  Change the Shingles to a GAF Timberline HDZ Shingle – All Other Components will remain as originally proposed. Add Amount to our Original Price: $2,600.00 LEAD TIMES: Shop Drawings: 5 Weeks Polyisocyanurate Insulation: See Below EPDM Membrane and Accessories: See Below Dens Deck Boards: 3-4 Weeks Vapor Retarder: See Below **If awarded the project, a Force Majeure clause must be added to the contact. **Final Contact amount will be determined by viewing the additional plans as they are available and the Price of the insulation at the delivery date to the site. **For any Additional price increases announced after today’s date, will require us to revise our proposal/contact amount to include these price escalations. Page 2 of 3 Included in this proposal WE’RE ON TOP OF    Current lead times are as follows: EPDM – 1-2 weeks EPDM Accessories most at 1-2 weeks ISO – 1-2 weeks TPO – 1-2 weeks TPO Accessories most at 3-4 weeks -some at 6-8 weeks PVC – 6-8 weeks PVC Accessories most at 6-8 weeks (NA) Fasteners and Plates – 2 weeks as allowed by Managed Availability or as provided on short notice. Metal Flat Sheet – 3-4 days Coil and Cut Sheet – 4-5 days Standing Seam Panels – 13-14 days Delta Panels – 22-25 days Custom Colors – 6-8 weeks **** The Cool Series Shingles are no longer a locally stocked item. They are Manufactured in Shafter, CA and now have a Full Pallet (16 Sq) minimum order. There is a 4 pallet minimum LTL pick up from Shafter, CA plant. So the minimum order is now 64 Sq for a 7 Sq project and have a 6-8 week lead time. NOTE: 1) Our Bid proposal will only be honored for 30 days. 2) Pricing subject to change as we are in a volatile market. Please feel free to contact us with any questions that you may have. Sincerely, Brian D. Brezinka Vice President