07-10-97 WSNol),Vo Jo XIIO
LJ
\o
2 2o�
10
It
Ilk
All
VO)
to
-3-1 ',MI Mirlo
-3'N
•g-a;?v
'3AV 30dN 4� �L i�
I I "- LA
Tl
-3-N -3AY SN33nC
............
I t.1 C
\77o -
ZONE
NE X
M
ZONE X A
Q�
ZONE X
ZONE
862
0
A
M
ZONE
w
City of Dayton
AREA NOT INCLUDE(
TO UN q,fY
Needed Fire Flow for
One -and -Two Family Dwellings
Distance Between Buildings (feet)
Needed Fire Flow (gpm)
Over 100
500
31-100
750
11-30
1,000
Less than 11
1,500
Per Table 3, the required residential fire flow is 1,000 gpm. Local fire department authorities were
contacted to determine existing fire fighting equipment capacities. Current system capabilities
include three pumper trucks and one aerial sprayer. Two of the pumper trucks are capable of 1,250
gpm and one is capable of 1,500 gpm. Bruce West, Fire Chief, indicated that 2,500 gpm for
residential areas are adequate flows to use for system sizing. Bruce West is the Fire Chief for the
Elk River Fire Department, which provides service to the study area.
Commercial/industrial fire flow demand is determined by a complex formula based upon building
size and configuration, construction material and type, and length of passageways within a building.
Each building must be analyzed individually to determine the required fire flow demand. For the
purpose of this study, the ISO was contacted to determine historical fire flow requirements for this
area. Per the ISO, existing fire flow requirements for industrial and commercial structures in the
County range from 1,250 gpm to 3,500 gpm.
We will utilize
2,500 gpm for
Potable Water Systema Study
uirement for our analysis, and
Page 9
SYSTEM DESIGN
`'Vater Wells
Water wells will be used for supplying potable water to the system. The total capacity of the wells
must equal or exceed the maximum day demand of 3,003 gpm. Well #1 is expected to produce 500
to 600 gpm. This means additional wells must be added to provide 2,400 to 2,500 gpm to the
system. We are estimating that 500 gpm io 1000 gpm can be obtained from new wells. This is
considered conservative for this area. The actual well production will depend upon the aquifer into
which the wells are drilled and can only be determined after test wells are drilled. At a minimum,
three additional wells will be required, and depending on the yield from each well, a fifth well may
be required. For this study, we will assume an additional three wells will be constructed.
_ Storage Requirements
The most common method for evaluating system storage requirements utilizes the design criteria that
_ during maximum usage periods, 90% of.the demand occurs during the peak 16 hours of usage.
Storage must be adequate to augment well production during this 16 hour period.
Storage required to augment the wells during the peak day demand is summarized below:
Table 4
Storage Required
As a "rule of thumb", the Minnesota department of Health recommends providing storage equal to
the Average Day Demand. For the study area, this would equate to 1.730 million gallons. Based
on this requirement, we will utilize a total required storage of 1,750,000 gallons for the study area.
Page 10
Potable Water System Study
1
SYSTEM GROWTH
A water system will grow in segments to meet the needs of developments. While we can
approximate long term growth patterns, short term growth is difficult to approximate. For example,
we can predict, and the City can control the general area, where development is to occur within the
City. The 20 year study area has been designated as the boundary within which new development
will occur within the City. However, predicting the pattern that developments within the study area
r" will come on-line is difficult. The water system depicted on Exhibit C was sized based upon the
projected needs within the overall study area. The initial growth will occur within the twenty year
service area, but must be sized to allow for the long range (study area) needs.
Phase I Service Area
��E IM 2917 M.,
FJ
t
Design demand for the twenty year planning period is based on growth projections for the City. Per
the City Planner's Projections, the following data was obtained:
• Projected twenty year increase in population = 1,750
• Projected twenty year commercial acreage demand = 70 acres
• Projected twenty year industrial acreage demand = 73 acres
Based on a household density of 2.5 persons, a residential use of 300 gallons per capita per day
(GPCD), and a commercial/industrial use of 1,200 gallons per acre per day, future demand
projections can be made. By adding the existing commercial and institutional estimated demand,
a total projected usage can be obtained. Our projected twenty year.demand is listed below:
City of Otsego Water System
p,-..;"tpA Twenty Year Demand
Zoned Land
Pro'ected
J
+
Pro ected :'
j
Estimated
-
:Ezisting
y Projected
Total
Projected '.
Use
Acres :'
Residents> :
Demand
`Demand
Demand-...
Existing
19,500
--
19,500
Commercial
Existing
4,500
--
4,500
Institutional
Projected
1,750
--
210,000
210,000
Residential
projected
Commercial/
143
--
--
171,600
171,600
Industrial
20 YEAR PROJECTED AVERAGE DAILY DEMAND (GALLONS PER DAY) 405,600
APotable Water System Study rage I
r
Utilizing peaking factors of 2.5 and 5.0, the following table was generated:
City of,Otsego
Projected Twenty Year Design Demand
r-
ItemProJecfed:Flow'(MGD)
.:
Average Daily Flow
0.405
Maximum Day Demand
1.01 3
Peak Hour Flow
2.025
-!M
Supply must equal or exceed the maximum day demand with the largest producing well out of
service. The projected maximum day demand is 1.013 million gallons per day (MGD) or 703
gallons per minute (gpm). Three wells will be adequate to meet the twenty year service area demand
with the largest producing well out of service.
Potable water System Study
Page 13
Phasing
The twenty year water system will grow as dictated by development pressure. We can estimate what
portions of the system will develop initially and determine a logical pattern of growth for the
remainder of the system. We anticipate that a �4�n non vallnns Water triwPr, gu." thr�
the first fiuP VP�rc_r,fthP -Z�?Prn"z irrn��*h Additional growth will occur during years six throuAM gh
fifteen, mainly in the form of trunk watermains. Near the end of the twenty year period, an
additional water tower will be installed to augment fire protection.
Residential Equivalent Connections (REC)
Growth in population, as well as commercial, industrial, and institutional, is described in the form
of Residential Equivalent Connections (REC). A REC is equivalent to the average daily usage of
a typical household (300 gpd). We have estimated that commercial and industrial usage will be
equal to four REC's per acre. Based on the City Planner's Projections, a growth in population of
1,750 persons and a commercial/industrial usage of 143 acres will be present in the twenty year
study area Combined with existing commercial and institutional usage, this yields a total of 1,352
RFC's within twenty years, for an average of 68 RFC's per year for twenty years.
Based on this system's_ phasing scenario, the following table was generated:
Phasing of Twenty Year Costs
Year
Construction'..--
"-Cost (1997 dollars)
1998
250,000 gallons storage tower
• One well
$2,315,000.00
• Two pumphouses
• Portion of distribution system
2003
One well
• One pumphouse
$1,374,000.00
• Portion of distribution system
2008
Portion of distribution system
$574,000.00
2013
Portion of distribution system
$486,000.00
2018
500,000 gallon storage tower
$1,621,400.00
• Portion of distribution system
TWENTY YEAR SYSTEM TOTAL
$6,320,400.00
4 Potable Water System Study Page 15
SYSTEM FINANCING
A water system is funded by charging consumers a fee for connecting to the system. This fee is used
to pay for source facilities (wells and pumphouses), storage towers, and trunk watermains. Lateral
watermains are paid for by consumers receiving direct benefit from the service laterals. This
analysis provides a recommended amount for the connection fee. The lateral assessment cost will
be made in the future on a case by case basis as the system grows.
Based upon a pattern of growth as described previously, capital costs were distributed over the
twenty year period. An average connection rate of 68 RFC's per year was utilized for the twenty
year period and extrapolated beyond twenty years. A financing spreadsheet was prepared to
determine the connection fee required to finance the system (see Appendix B). The spreadsheet
depicts data beyond twenty years to ensure a positive cumulative system balance is maintained.
Based on this analysis, $3,875 per REC will be required to fund the water system.
.EHEEE.�
Potable Water System Study Page 16
-- . 7 -
est Distridt
Area
_ExistingDesign
Resid_Comm/Ind ResidlComm/lrid--
--------------
___ Units _Inst. Units Inst
East -1 - 99 18----____-1463-�----558--- �---
_-----East-2-------------------------10------.---------4-------------695_---------. 141
�' East -3 _
SubTotal 109 22 2158 699
_
-South District
Existing Design,
-Area _______ Resid_.Comm/Ind _ Resid._ Comm/Ind
Units Inst. Units Inst.
-South-1 - 66 60 _ ._ _66 - 255 .- ---- - --- -
SubTotal 66 60 66 255 - -
i
1321 =====138 ====4163 ====1605
Total Total
pee- G711j4 n Existing 1459 Design 5768
Units Units '�w
�. qq � 9
/ , .yo 0 loo P
SUMMARY OF RESIDENTIAL EQUIVALENT CONNECTIONS
CITY OF OTSEGO,
SANITARY SEWER STUDY AREA
-
WestDistrict
Existing Design
Area
Resid. Comm/lnd -Resid—Comm/Jnd
Units Inst. Units
Inst.
West.11
74
West -2
112 163
_
-W—est-3
21 1
West -4
74 74
West -5
156 27
_
W est 6
19.8 263
SubTotal
743 1159--
North-Distri
Existing Design
'f
Area
-Resid. Oommlfrid- Resid.—Comm/in
�I
Units Inst Units
Inst.
North -1
-17
131 2
_
Nortli2
2,16 35 438
270
North -3
32 80
---North-4
---
-24- _21_ 4.5
-381
-SubTotal
- 403-- --56 — 780-
651_
est Distridt
Area
_ExistingDesign
Resid_Comm/Ind ResidlComm/lrid--
--------------
___ Units _Inst. Units Inst
East -1 - 99 18----____-1463-�----558--- �---
_-----East-2-------------------------10------.---------4-------------695_---------. 141
�' East -3 _
SubTotal 109 22 2158 699
_
-South District
Existing Design,
-Area _______ Resid_.Comm/Ind _ Resid._ Comm/Ind
Units Inst. Units Inst.
-South-1 - 66 60 _ ._ _66 - 255 .- ---- - --- -
SubTotal 66 60 66 255 - -
i
1321 =====138 ====4163 ====1605
Total Total
pee- G711j4 n Existing 1459 Design 5768
Units Units '�w
�. qq � 9
/ , .yo 0 loo P
city or u1sego
Sanitar wer Collection System Study
RESIDENTIAL EQUIVALENT CONNECTION$ (REC)
BASIS OF REC IDETE'RMNATION.
Low Density Rt sidential
Riverside (Park,
2'5 lotsp er'developa6le acre
Medium to High Density Residential
411
4; REQ s pej devOopable ac'n
Commercial
5 existing'parcels
4! R EC!s ped dev6lopable acre
1 Undeveloped - two structures exist i
5 1.
4 REVs per developable act n
Institutional
f
i 4 R EC's per acre
CRITERIA FOR LOT SPLITTING,
�41
75 feet of streeffrontage
4
Undevelo ed
-Minimum 12,500 SF lot
Wokson Hills
18---
Suffic ent lot depth
REC REC AREA
Undeveloped 1.
Medium'. W. High [Density Residential 1 i
AREA DESCRIPTION
,r)mMF:NT.q
196E
r I
-64
Riverside (Park,
large lets 06 the SE ends into 75' street front
lots 1
411
I 1A C_%� JTWQ
27
I 33 T
5 existing'parcels
No lQt s'ptiN109 1 1 1 1 I
1 Undeveloped - two structures exist i
5 1.
5
3
(Und velo*ed
Low 0 V.sity Residential I i I I I
�veloped i
[Unds'velo�ped 1
�41
0
4
Undevelo ed
LQw L)4Rs.jtV! Residential I I I I I
Wokson Hills
18---
0
5
Undeveloped 1.
Medium'. W. High [Density Residential 1 i
i
196E
3
6
Undeveloped i
Commercial;
186 4,2,2
5
7
U ndeveloped
IC'mmir part!'of area is in flood T__
0 dqj', d _pWn 1 I
; 120
I
-64
ndoveloped - two structures exist i
L07W Der Q I 1
1
_T
1 ---- T
I 33 T
2
85
_867Undeveloped
1 Undeveloped - two structures exist i
C QmMe! rr'..41 i I I I I I I I
551
2
87
88
�veloped i
[Unds'velo�ped 1
7
Low a not including wetland areasi
DeRs.i.ty!'ReWonth 1, n
Wd; r,
'D not �including �40and T_
lurrp 4.rWty Q61d", areas
Industri,"al n..Q.t ind wetland wetWnd 6reas! i
1 149'
7_491
I 1731 1,
j 0
48
89
Wokson Hills
NQ lofl.iptitti.64q
i 31 1 I;
31
90
Undeivelo'
ped
I
Industrial
821
1'-
91
(Autumn Woods j I i
No lots lith i
I
h 35
Com
n
mu- _i fiz
I,r
----- R v n �a1k ,v a, �-. Jam•. � ; ii � t 1
GENERAL NOTE:
ALL GRAVITY UNES 8" DIAMETER UNI ESS NOTED 12"
FORCEMAIN SIZE AS NOTED 6' 1' F
z� 0 2�o SOUTH-_—Jt,f_ ►`,,�i`
HSCALE: IN �� DISTRICT
cmr OF OTSECO
SANITARY SEINER Q
COLLECT" SYSTEM STUDY UFT STATXDN
SANITARY SEWER COLLECTION s�RSEWER
SYSTEM OVERVIEW ��NE 13�� � ---
-
Al/j! [• l:
!]
Jr
�r
Project ,. Y
L terA Cot
a
-":Think
-'T run
"Total Cost:* -.
A Kos
—
Year 1;, Base System
.1
0
1395 d
Lift Station & Force" ainoo
m
1 3P5,000
Year 1; Gravity, System I
County Road 39'ared
20,400
1P5,600
417,000
85th Street area
160,60
6�1 3,400
774.OQO
452,000
j
79,000
1,191,0()0
Year 5;
North Parish Avenue
28,490
1413,600.
1,422 000
'd 42 to 72nd St
Quaday, CountyiRoa
308,000
0
i
308,000
78th Street area,; West of Quadayi
4,060
nn
yy
0
650,400
j 529,6001'18;0,�00
Year 10'
County oun�ty Road':,42 1
Road 3M
5 26,0yu
2P4,�00
76012100
78th Street, West Residehfial, 1
3 56600
08p400
445,000
Quaidayto County Roaa`157 I 1
i
216,600
308,600
524,6100
;South bistri6t
24�.QO
I 2 2,1100
449,000
1
i
1 1112,12,4,'00
1,3�9,1 90
'
8P3,3"00
Yea 15i;
We
Weptqt 84d Street Aria
i
17-1,00
O'c
00
s I
211000
il 7.000
'
TH1Q1 lea to 65th Strelti
366,09i 0
62,000
T
428,000
TOT -A
1218
Vv50
1 8,
00
6,�76, 00
ALTER ATE
y ..
FORCE R19 i
W S Ory TO ELK RI R
r PI
1
MRR4
.S
Nt 89th ! j
r..
O
u
> d%T. \ f
-- — 4— — —
W � !
y 1
'h
cp
-- ��
_FORC MAIN
TO T �- c.y `�1 ;__, �
I -,9�\
1 _ 722nd ST.
J ►�
l � y - _
H. (N.E. 70th ;T) l l 3' z r Li
CRY OE OTSEGO
SANITARY SEWER 0 1500 3000
COLLECTION SYSTEM STUDY
j SASE SYSTEM SCALE IN FEET
Hakanson
Anderson
Assoc.,lnc.
anitarV Sewer Co
27,52(
--.---2-j300
5,900
_-100__.
400
1
System Construction Costs
L'F
8" Diameter Gravity'Pipe - (all depths)
$487,093.60
LF
City of
Otsego
8" Diameter Forcemain
$88,500.00
Sanita
Sewer Collection System Study
$179;32(D-.OQ
4
S.anita
SeweLOolle.ction_SystelrtCosts-and-REC-Analysis
1
-- _
$149,663.10
EA
Lift Station
Subdistrict
North - 2
Construction Contingency (10%)
$120,634.27
—
Estimated
Estimated
5Rrsting
Future
_
I
I
Residential
REC's
216
REC's
438
—
Comrnercial./_lndustria(
35
270
Institutional
Total
25
70
anitarV Sewer Co
27,52(
--.---2-j300
5,900
_-100__.
400
1
System Construction Costs
L'F
8" Diameter Gravity'Pipe - (all depths)
$487,093.60
LF
-1 9"- Diameter- Gravity-Pipe---(all-depths}-----$-406,766.00— "
LF
8" Diameter Forcemain
$88,500.00
EA--Manholes
=--(alydepths)-------_
$179;32(D-.OQ
LF
Pipe Jacking
$80,000.00
LS --Dewatering
-- _
$149,663.10
EA
Lift Station
—
Construction Contingency (10%)
$120,634.27
North - 2 Subdistrict Construction Cost $1,326,976.97
NOTE:.; ----TOTAL DOES NOT -INCLUDE--- -- —-------._____----____-- --._--
RESTORATION COSTS OR INDIRECT COSTS
n -
East District
The East District consists primarily of undeveloped residential and commercial/ industrial lands
approximately south of 85th Street and west of CSAH42. The District includes land along the
Highway 101 corridor. from the intersection of Highway 101 and CSAH42 south to approximately
65th Street. The East District is depicted on Exhibit E of this appendix.
East -1 Subdistrict
The East -1 Subdistrict consists primarily of undeveloped residential and commercial/industrial lands
bounded to the east by Highway 101, to the north by 85th Street, to the west by the west section line
of Sections 22 and 27, T121N, R23W, and to the south by Section 27, T121N, R23W. The East 1
Subdistrict is depicted on Exhibit E-1.
This area will be served by a gravity pipe collection system with pipe sizes varying from 8" to 19"
in diameter. The undeveloped residential area south of 85th Street willTe served by gravity sewer
pipe ranging from 8" to 15" in diameter. Three 8" gravity lines will be jacked across CSAH42 to
serve,the industrial/commercial lands east of CSAR -142. The gravity collecti"nsystem flows to Lift
Sta*ion E-1 located at the intersection of CSAH42 and Quaday Avenue. Lift Station E-1 is designed
to be.the major lift station for the entire study area collection system. All wastewater within the
study area with the exception of the flow generated within the South -1 Subdistrict, will be pumped
from Lift Station E-1 through a 12" forcemain to the treatment facility. Flow from the North, West,
and East Districts accumulates at Lift Station E-1. The increased flow results in increased pipe size
and depths within the East -1 Subdistrict.
East -1 Subdistrict RFC's
Commercial/
Residential Industrial Institutional Total
Estimated Existing REC's 99 7 11 117
Estimated Future RBC's 1,463 547 11 2,021
East -2 Subdistrict
The East -2 Subdistrict consists of undeveloped residential and commercial lands along the Highway
101 corridor from the half section line of Section 26, T121N, R23W to the south quarter section line
of Section 35, T121N, R23W. The East -2 Subdistrict is depicted on Exhibit E-2.
This area is served by an 8" to 10" gravity pipe collection system. The gravity system flows to the
north into the East -1 Subdistrict gravity collection system. An 8" diameter gravity line will be
jacked across Highway 101 between 70th Street and 72nd Street. The 12" diameter forcemain that
Sarutary Sewer Collection System Study
Page 7
1>d'f 19 N 3411 S
Population
*extrapolated based upon 2000-2010 growth rate
Projected Industrial Growth
hi
1995-2000
26.4 acres
5.28 ac/yr
2000 - 2010
.47.0 acres
4.70 ac/yr
1995
6,116
6,116
2000
6,305
6,530
2010
7,450
7,898
2015*
8,023
8,582
*extrapolated based upon 2000-2010 growth rate
Projected Industrial Growth
Projected Commercial Growth
Year;
:,Growth
1995-2000
26.4 acres
5.28 ac/yr
2000 - 2010
.47.0 acres
4.70 ac/yr
Commercial
73.0 acres
4.86 ac/yr (average)
Projected Commercial Growth
Year;
:,Growth
1995-2000
23.5 acres
4.7 ac/yr
2000-2010
46.0 acres
4.6 ac/yr
Commercial
69.0 acres
4.6 ac/yr
20 YA rdWdot OOV/?~**AOS
oveo 216 7 -
110 todiodd/yx
Awe 9.y6
fiG/ yoo
- - -
Commercial
Increased
Increased
Commercial
/IndustrialTotal
new*
Year
P:g"On
Residential
)Industrial
REIC 1,
REC's
.1
Units
.
0000%
I
Equivalent.
(cumulative)
Zero
0
0
16 acre
64 units
79*
5
438
175
52 acre
208 units
398
10
875
350
88 acre
352 units
717
15
1,313
525
123 acre
492 units
1,032
20
1,750
700
159 acre
636 units
1,351
.. Average RFC's per year, 68 units/year
Nva
vd * d* 7 ' f%.' Nyi 7 9c, / YR-
PHASE I COLLECTION .SYSTEM
Areas Served by System
The Phase 1 Sanitary Sewer Service Area consists of the following general areas:
North, near County Road 39
194 R EC's medium density residential
61 REC's existing c.)mmercial and institutional
582 REC's future commercial aad industrial usage
24 REC's existing trailer park
861 REC's
East Residential/Industrial zzea, near ' 5th Avenue and County Road 42
290 RFC's medium and low density housing
300 RFC's industrial development
' 1 REC's elementary school
601 REC's
Southeast residential area, west of TH101 and County Road 42
985 REC's low density residential
South TH101 Area
418 REC's commercial
1065 RFC's low to medium density residential
1483 REC's
The maximum number of design REC's in Phase 1 service area is 3,930. The planning data from
om projections of growth in the City over the twenty year study
the City Comprehensive Plan and fr
period project service to 1,351 REC's within this area or slightly more than 1/3 of the development
potential in the area.
DESIGN CRITERIA ............................................
Estimated Future Residential Equivalent Connection's
Undeveloped Lands 2..T 4#rt /Re
Residential Areas rf • o Mvirxl Rc s ,ovE o � /16F.4
Commercial/Industrial Areas 1 o o c yot,10#4p 1
Developed Lands
Residential Areas cao" r
Commercial/Industrial Areas
/OirO �A�/ pAY 1AC*
Flows iodAk �rorroot
Pipe Depth - -ro is ' cFk rr r.*,vy
Manholes
Lift Stations ,Coc,,er to w OCOA. Avco i -44e �y�re�•�
ACRES' "PLAY
6 3
ELW hj
9�=.
96\
94th ST.,
ME
• i
:• ����_.: � � � '' "•'moi
Emmon—
We NO.
65
42
D
+H J
2
I L
WKr
N/
r
, fr
I F t I
ui
2!
OT606LX:
0
2500 5000
FEET
SCALE
I N
CITY OF OTSEGO
LEGEND
SANITARY SEWER
---+--YEAR 1
BASE SYSTEM
COLLECTION SYSTEM STUDY
YEAR 5
EXPANSION
H a k a n s o n
PHASED SYSTEM
YEAR 10
EXPANSION
Anderson
15
EXPANSION
EXPANSION
44 FORCEMAIN
Assoc.,Inc.1
OT606LX:
Ile- 4-;p 4;:p ie
AeC17Z
4,
i7i
4,f Y,
z
8,0 z
/7,9
'00'ec Z-0
VxZi
6
;7,71
Ile- 4-;p 4;:p ie
AeC17Z
4,
i7i