08-14-02 PR (2)CITY OF OTSEGO
evenue Expenditure
-Au it Detail Full
Audit 2001
08/07/02 10:26 AM
Page 1
Fund 201
Revenue
Total Budget
R 201-34710
RECREATION FEES
Budget
$0.00 Total Year
$2,531.25
Encumbered
$0.00 Balance
-$2,531.25
Debit
Credit
Vendor SearchName
Invoice --Check---- Batch Name
11 NOVEMBER
Comments
Refer
PO
Begin
$0.00
112001 Rec
011126R
$0.00
$136.50
HAUNTED HOUSE
6056
0
112001 Rec
011101R
$0.00
$2,238.74
HAUNTED HOUSE FEES
6024
0
112001 JE
041130je
$0.00
$156.01
TO RECORD HAUNTED HOUSE E 9
0
Total
11NOVEMBER
$0.00
$2,531.25
Ending
($2,531.25)
Control Act 201-25300 Unreser Total
R201-34710 RECREATION FEES
$0.00
$2,531.25
In Balance
Total Year
$2,531.25
Ending
($2,531.25)
Total
Revenue
$0.00
$2,531.25
CITY OF OTSEGO
Revenue/Expenditure
Audit Detail Full
Audit 2001
08/07/02 10:25 AM
Page 1
Fund 201
Expenditure
Total Budget
E 201-45000-203 Supplies
- General
Budget $0.00 Total Year
$1,838.95
Encumbered $0.00 Balance
-$1,838.95
Debit
Credit
Vendor SearchName
Invoice -----Check--- Batch Name
8AUGUST
Comments
Refer PO
Begin
$0.00
82001 Pay
MENARDS
20138 036090 8/22/01 08-20-01
$215.68
$0.00
HAUNTED HOUSE
4 0
Total
8AUGUST
$215.68
$0.00
Ending
$215.68
Vendor SearchName
Invoice -Check- Batch Name
9SEPTEMBER
Comments
Refer PO
Begin
$215.68
9 2001 Pay
MIKE DAY
036198 9/19/01 09-12-01
$74.54
$0.00
HAUNTED HOUSE
24 0
92001 Pay
TERRY LONG
036211 9/19/01 09-12-01
$566.92
$0.00
HAUNTED HOUSE
23 0
Total
9SEPTEMBER
$641.46
$0.00
Ending
$857.14
Vendor SearchName
Invoice ---Check- Batch Name
OCTOBER
Comments
Refer PO
Begin
$857.14
J2001 Pay
MENARDS
31936 036330 10/18/01 10-16-01
$38.35
$0.00
HAUNTED HOUSE
12 0
10 2001 Pay
RADIOSHACK
067995 036334 10/18/01 10-16-01
$136.69
$0.00
HAUNTED HOUSE
5 0
Total
10OCTOBER
$175.04
$0.00
Ending
$1,032.18
Vendor SearchName
Invoice ----Check--- Batch Name
11NOVEMBER
Comments
Refer PO
Begin
$1,032.18
112001 Pay
MIKE DAY
036378 11/5/01 11-01-01
$650.76
$0.00
REIMBURSEMENT FOR
HAUNTED 11 0
112001 JE
041130je
$156.01
$0.00
TO RECORD HAUNTED
HOUSE E 9 0
Total
11 NOVEMBER
$806.77
$0.00
Ending
$1,838.95
Control Act 201-25300 Unreser
Total
E 201-45000-203 Supplies - General
$1,838.95
$0.00
vTTJ}i::iV:.:•G�:•:WtitiYri•]vri54nV::•n'•ri9i%::v:tiff•:•:iv:::v�?T-••:•:Ktiv?:i:.::
In Balance
c:•. -v'::::..:.+-:.::::.::
.... .. ..T .. ...................t
Total Year $1,838.95
n.--: -:-...::: :::::::.:::::..... ..... -----:..:.-.
RhC•.LTJ.n...................vv.\"Sh...:S.vva..•.vl..:::::::::v:::<.T v.:::::::::ii:::::�:ivi:.:::T::�:i::::�::�:Ti:i:�Tii:�i::::::::::::::
Ending
$1,838.95
T::v::::: ii: �::
Total Expenditure
$1,838.95
$0.00
CITY OF OTSEGO
Revenue/Expenditure
Audit Detail Full
Audit 2001
08/07/02 10:25 AM
Page 1
Fund 201
Expenditure
Total Budget
E 201-45000-350 Print/Binding
(GENERAL)
Budget
$0.00 Total Year
$1,248.30
Encumbered
$0.00 Balance
-$1,248.30
Debit
Credit
Vendor SearchName
Invoice ---Check---- Batch Name
BAUGUST
Comments
Refer
PO
Begin
$0.00
82001 Pay
ECM PUBLISHERS 1 00115837 036087
8/22/01 08-20-01
$36.30
$0.00
HAUNTED HOUSE
3
0
Total
8AUGUST
$36.30
$0.00
Ending
$36.30
Vendor SearchName
Invoice ---Check--- Batch Name
9SEPTEMBER
Comments
Refer
PO
Begin
$36.30
92001 Pay
ECM PUBLISHERS 1
116398 036181
9/19/01 09-12-01
$88.00
$0.00
AD 8/29
10
0
92001 Pay
ECM PUBLISHERS 1
116107036181
9/19/01 09-12-01
$88.00
$0.00
AD 8/22
10
0
92001 Pay
ECM PUBLISHERS 1
115611 036181
9/19/01 09-12-01
$88.00
$0.00
AD 8/15
10
0
Total
9SEPTEMBER
$264.00
$0.00
Ending
$300.30
Vendor SearchName
Invoice --Check---- Batch Name
10OCTOBER
Comments
Refer
PO
Begin
$300.30
102001 Pay
ECM PUBLISHERS 1 00118247 036253
10/4/01 10-03-01
$94.80
$0.00
HAUNTED HOUSE
18
0
Total
10OCTOBER
$94.80
$0.00
Ending
$395.10
Vendor SearchName
Invoice -----Check-- Batch Name
11 NOVEMBER
Comments
Refer
PO
Begin
$395.10
112001 Pay
ECM PUBLISHERS 1
119481 036398
11/6/01 11-06-01
$165.90
$0.00
HAUNTED HOUSE
19
0
112001 Pay
ECM PUBLISHERS 1
119287 036398
11/6/01 11-06-01
$165.90
$0.00
HAUNTED HOUSE
19
0
112001 Pay
ECM PUBLISHERS 1
118916 036398
11/6/01 11-06-01
$165.90
$0.00
HAUNTED HOUSE
19
0
112001 Pay
ECM PUBLISHERS 1
118915 036398
11/6/01 11-06-01
$94.80
$0.00
HAUNTED HOUSE
19
0
112001 Pay
ECM PUBLISHERS 1
118485 036398
11/6/01 11-06-01
$165.90
$0.00
HAUNTED HOUSE AD
19
0
112001 Pay
ECM PUBLISHERS 1
118484 036398
11/6/01 11-06-01
$94.80
$0.00
HAUNTED HOUSE AD
19
0
Total
11 NOVEMBER
$853.20
$0.00
Ending
$1,248.30
Control Act 201-25300 Unreser Total
E 201-45000-350 Print/Binding
$1,248.30
$0.00
(GENERAL)
In Balance
Total Year
$1,248.30
Ending
$1,248.30
Total EVenditure
$1,248.30
$0.00
CITY OF OTSEGO
Revenue/Expenditure
Audit Detail Full
Audit 2001
08/07/02 10:19 AM
Page 1
Fund 101
Expenditure
Total Budget
E 101-45200-440
Recreation Programming Budget
$12,575.00 Total Year
$12,575.00
Encumbered
$0.00 Balance
$0.00
Debit
Credit
Vendor SearchName Invoice -----Check------ Batch Name
6JUNE
Comments Refer
PO
Begin
$0.00
62001
Pay
CLOWN TOWN USA 035808
6!7/01 06-05-01
$100.00
$0.00
OTSEGO PARK ENTERTAINMENT 26
0
62001
Pay
MN ZOOMOBILE 035828
6/7/01 06-05-01
$150.00
$0.00
ENTERTAINMENT - 2001 OTSEGO 21
0
62001
Pay
RAPTOR CENTER 035834
6(7/01 06-05-01
$100.00
$0.00
OTSEGO PARK ENTERTAINMENT 25
0
62001
Pay
TOM ANDERSON 035840
6/7/01 06-27-01
$0.00
$325.00
OTSEGO PARK ENTERTAINMENT 6
0
62001
Pay
TOM ANDERSON 035840
6/7/01 06-05-01
$325.00
$0.00
OTSEGO PARK ENTERTAINMENT 23
0
62001
Pay
WILL HALE 035842
6/7/01 06-05-01
$250.00
$0.00
OTSEGO PARK ENTERTAINMENT 24
0
62001
Pay
WONDER WEAVERS 035843
6!7/01 06-05-01
$200.00
$0.00
OTSEGO PARK ENTERTAINMENT 22
0
52001
Pay
MN ZOOMOBILE 035895
6/21/01 06-19-01
$100.00
$0.00
ADDN'LAMTOWED 22
0
62001
Pay
TOM ANDERSON 035916
6/28/01 06-27-01
$95.00
$0.00
OTSEGO PARK ENTERTAINMENT 7
0
Total 6JUNE
$1,320.00
$325.00
Ending
$995.00
Vendor SearchName Invoice ----Check--- Batch Name
7JULY
Comments Refer
PO
Begin
$995.00
72001
Rec
07-24REC
$0.00
$50.00
REFUND OVERPAYMENT 5617
0
7 2001
Rec
717REC
$0.00
$90.00
REFUND OVERPAYMENT 5592
0
Total 7JULY
$0.00
$140.00
Ending
$855.00
Vendor SearchName Invoice ----Check----- Batch Name
11 NOVEMBER
Comments Refer
PO
Begin
$855.00
112001
JE
041130je
$0.00
$855.00
TO RECLASSIFY PARK & REC AC 19
0
Total 11NOVEMBER
$0.00
$855.00
Ending
$0.00
Vendor SearchName Invoice --Check---- Batch Name
12DECEMBER
Comments Refer
PO
Begin
$0.00
122001
JE
01ye(b)
$12,575.00
$0.00
To record Park and Rec. Budgeted t 3
0
Total 12DECEMBER
$12,575.00
$0.00
Ending
$12,575.00
,ontrol Act 101-25300 Unreser Total E101-45200-440 Recreation
$13,895.00
$1,320.00
Programming
In Balance Total Year
$12,575.00
Ending
$12,575.00
CITY OF OTSEGO
Revenue/Expenditure
Audit Detail Full
Audit 2002
08/06/02 4:14 PM
Page 1
Fund 201
Expenditure
Total Budget
E 201-45000-320elephone Budget
$0.00 Total Year
$210.28
Encumbered
$0.00 Balance
-$210.28
Debit
Credit
Vendor SearchName Invoice ----Check----
Batch Name
1JANUARY
Comments Refer PO
Begin
$0.00
12002 JE
#L/4&t jC Ac��IlWkjk
0201je
$35.04
$0.00
TO RECORD JAN 2002 *&Te-P*Y 1 0
Total 1JANUARY
$35.04
$0.00
Ending
$35.04
Vendor SearchName Invoice --Check--
Batch Name
2FEBRUARY
Comments Refer PO
Begin
$35.04
2 2002 J E
0202J E
$35.04
$0.00
TO RECORD FEB 2002 AUTO PAY 1 0
Total 2FEBRUARY
$35.04
$0.00
Ending
$70.08
Vendor SearchName Invoice ---Check-----
Batch Name
3MARCH
Comments Refer PO
Begin
$70.08
32002 JE
0203JE
$35.05
$0.00
TO RECORD MARCH 02 AUTO PA 1 0
Total 3MARCH
$35.05
$0.00
Ending
$105.13
Vendor SearchName Invoice --Check----
Batch Name
4APRIL
Comments Refer PO
Begin
$105.13
4 2002 J E
0204J E
$35.05
$0.00
TO RECORD APRIL AUTO PAYS 1 0
Total 4APRIL
$35.05
$0.00
Ending
$140.18
Vendor SearchName Invoice ----Check----
Batch Name
5MAY
Comments Refer PO
Begin
$140.18
5 2002 J E
020531 J E
$35.05
$0.00
TO RECORD MAY'S AUTO PAYS 1 0
Total 5MAY
$35.05
$0.00
Ending
$175.23
Vendor SearchName Invoice ---Check----
Batch Name
6JUNE
Comments Refer PO
Begin
$175.23
62002 JE
020630je
$35.05
$0.00
RECORD JUNE AUTO PAYS 1 0
Total 6JUNE
$35.05
$0.00
Ending
$210.28
Control Act
201-25300 Unreser Total E 201-45000-320 Telephone
$210.28
$0.00
In Balance Total Year
$210.28
Ending
$210.28
Total
Expenditure
$210.28
$0.00
CITY OF OTSEGO
Revenue/Expenditure
Audit Detail Full
Audit 2002
08/06/02 4:14 PM
Page 1
Fund 201
Expenditure
Total Budget
E201-45000-410
Rentals (GENERAL)
Budget $0.00 Total Year
$1,170.44
Encumbered $0.00 Balance
-$1,170.44
Debit
Credit
Vendor SearchName
Invoice --Check- Batch Name
1JANUARY
Comments
Refer PO
Begin
$0.00
12002 Pay
AFFORDABLE SANI
201009 036604 1/10/2002 02108P
$157.92
$0.00
9. Yy
41 0
Total
1JANUARY
$157.92
$0.00
Ending
$157.92
Vendor SearchName
Invoice -----Check------ Batch Name
2FEBRUARY
Comments
Refer PO
Begin
$157.92
22002 Pay
AFFORDABLE SAN]
202007 036718 2/11/2002 020211 P
$172.92
$0.00
HC UNIT FEB
7 0
Total
2FEBRUARY
$172.92
$0.00
Ending
$330.84
Vendor SearchName
Invoice ----Check- Batch Name
3MARCH
Comments
Refer PO
Begin
$330.84
32002 Pay
AFFORDABLE SANT
203004 036847 3/21/2002 020318P
$172.92
$0.00
HC UNIT MARCH
11 0
Total
3MARCH
$172.92
$0.00
Ending
$503.76
Vendor SearchName
Invoice ----Check----- Batch Name
4APRIL
Comments
Refer PO
Begin
$503.76
42002 Pay
AFFORDABLE SAN]
204016 036886 4/3/2002 020302P
$132.92
$0.00
HC UNIT APRIL
34 0
Total
4APRIL
$132.92
$0.00
Ending
$636.68
Vendor SearchName
Invoice ----Check--- Batch Name
SMAY
Comments
Refer PO
Begin
$636.68
52002 Pay
AFFORDABLE SANI
205069 037005 5/8/2002 020507P
$172.92
$0.00
HC UNIT
26 0
Total
5MAY
$172.92
$0.00
Ending
$809.60
Vendor SearchName
Invoice -----Check--- Batch Name
6JUNE
Comments
Refer PO
Begin
$809.60
62002 Pay
AFFORDABLE SANI
206052 037114 6/6/2002 020604P
$172.92
$0.00
HC UNIT
P8 0
Total
6JUNE
$172.92
$0.00
Ending
$982.52
Vendor SearchName
Invoice -----Check---- Batch Name
7JULY
Comments
Refer PO
Begin
$982.52
7 2002 Pay
AFFORDABLE SANI
207047 037304 7/18/2002 020715P
$187.92
$0.00
HC UNIT
17 0
Total
7JULY
$187.92
$0.00
Ending
$1,170.44
CITY OF OTSEGO 08/06/02 4:14 PM
Revenue/Expenditure Page 2
Audit Detail Full
Audit 2002
Control Act 201-25300 Unreser Total E 201-45000-410 Rentals (GENERAL) $1,170.44 $0.00
In Balance Total Year $1,170.44 Ending $1,170.44
Total Expenditure $1,170.44 $0.00