Packet Info - Debt Tax AbatementsCi
t
y
of
Ot
s
e
g
o
Pr
o
p
e
r
t
y
Ta
x
e
s
Ta
x
Ab
a
t
e
m
e
n
t
s
Re
v
i
s
e
d
:
Ap
r
i
l
28
,
20
1
6
Ma
t
u
r
i
t
y
M
a
x
i
m
u
m
R
e
m
a
i
n
i
n
g
Remaining
De
s
c
r
i
p
t
i
o
n
D
a
t
e
A
b
a
t
e
m
e
n
t
A
b
a
t
e
m
e
n
t
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
A
b
a
t
e
m
e
n
t
Bo
o
n
d
o
x
1
2
/
3
1
/
2
0
1
5
1
0
,
6
0
0
.
0
0
‐
‐
‐
‐
‐
‐
‐
‐
‐
Ga
t
e
w
a
y
No
r
t
h
‐
2n
d
Ad
d
i
t
i
o
n
1
2
/
3
1
/
2
0
1
7
16
0
,
0
0
0
.
0
0
63
,
6
1
3
.
4
8
14
,
9
3
2
.
0
0
15
,
2
3
0
.
6
4
‐
‐
‐
‐
‐
33,450.8 4
Ga
t
e
w
a
y
No
r
t
h
‐
3r
d
Ad
d
i
t
i
o
n
1
2
/
3
1
/
2
0
2
2
3
4
0
,
0
0
0
.
0
0
34
0
,
0
0
0
.
0
0
62
,
2
8
0
.
0
0
63
,
5
2
5
.
6
0
64
,
7
9
6
.
1
1
66
,
0
9
2
.
0
3
67
,
4
1
3
.
8
7
15,892.3 8
‐
(0.00)
Fa
m
i
l
y
Sp
e
e
c
h
& Th
e
r
a
p
y
Se
r
v
i
c
e
s
1
2
/
3
1
/
2
0
1
9
25
,
0
0
0
.
0
0
17
,
5
3
2
.
8
4
4,
7
2
1
.
0
0
4,
8
1
5
.
4
2
4,
9
1
1
.
7
3
3,
0
8
4
.
6
9
‐
‐
‐
0.00
83
,
5
7
1
.
6
6
69
,
7
0
7
.
8
4
69
,
1
7
6
.
7
2
67
,
4
1
3
.
8
7
15,892.3 8
Pr
o
j
e
c
t
i
o
n
s
X:
\
T
a
x
e
s
&
A
s
s
e
s
s
m
e
n
t
s
\
T
a
x
A
b
a
t
e
m
e
n
t
s
\
T
a
x
A
b
a
t
e
m
e
n
t
T
r
a
c
k
i
n
g
Summary
Ci
t
y
o
f
O
t
s
e
g
o
De
b
t
S
e
r
v
i
c
e
F
u
n
d
s
-
C
a
s
h
F
l
o
w
s
A
n
a
l
y
s
i
s
G.
O
.
I
m
p
r
o
v
e
m
e
n
t
B
o
n
d
s
,
S
e
r
i
e
s
2
0
0
7
B
Fu
n
d
3
9
5
Re
v
i
s
e
d
:
A
p
r
i
l
2
8
,
2
0
1
6
Ac
t
u
a
l
A
c
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
ec
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
20
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
C
o
m
m
e
n
t
s
Re
v
e
n
u
e
s
:
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
6
3
,
1
0
2
$
6
0
,
8
4
8
$
5
8
,
5
9
4
$
5
6
,
3
4
1
$
5
4
,
0
8
7
$
5
1
,
8
3
3
$
4
9
,
5
8
0
$
4
7
,
3
2
6
$
N
o
d
e
l
i
n
q
u
e
n
t
s
.
In
t
e
r
e
s
t
o
n
I
n
v
e
s
t
m
e
n
t
s
(
1
,
0
9
6
)
-
-
-
-
-
-
-
To
t
a
l
6
2
,
0
0
6
6
0
,
8
4
8
5
8
,
5
9
4
5
6
,
3
4
1
5
4
,
0
8
7
5
1
,
8
3
3
4
9
,
5
8
0
4
7
,
3
2
6
Ex
p
e
n
d
i
t
u
r
e
s
:
Pr
i
n
c
i
p
a
l
1
0
0
,
0
0
0
1
0
5
,
0
0
0
1
0
0
,
0
0
0
-
-
-
-
-
In
t
e
r
e
s
t
1
2
,
2
0
0
8
,
2
0
0
4
,
0
0
0
-
-
-
-
-
Fi
s
c
a
l
A
g
e
n
t
F
e
e
s
1
1
8
3
3
1
5
0
0
-
-
-
-
-
To
t
a
l
1
1
2
,
3
1
8
1
1
3
,
5
3
1
1
0
4
,
5
0
0
-
-
-
-
-
Ca
s
h
B
a
l
a
n
c
e
-
B
e
g
i
n
n
i
n
g
(7
2
,
3
8
0
)
(
1
2
2
,
6
8
4
)
(
1
7
5
,
0
4
4
)
(
2
2
0
,
9
5
0
)
(
1
6
4
,
6
0
9
)
(
1
1
0
,
5
2
2
)
(
5
8
,
6
8
9
)
(
9
,
1
0
9
)
Ch
a
n
g
e
i
n
A
c
c
r
u
a
l
s
8
3
2
3
Re
v
e
n
u
e
s
6
2
,
0
0
6
6
0
,
8
4
8
5
8
,
5
9
4
5
6
,
3
4
1
5
4
,
0
8
7
5
1
,
8
3
3
4
9
,
5
8
0
4
7
,
3
2
6
Ex
p
e
n
d
i
t
u
r
e
s
(
1
1
2
,
3
1
8
)
(
1
1
3
,
5
3
1
)
(
1
0
4
,
5
0
0
)
-
-
-
-
-
Ca
s
h
B
a
l
a
n
c
e
-
E
n
d
i
n
g
(1
2
2
,
6
8
4
)
$
(
1
7
5
,
0
4
4
)
$
(
2
2
0
,
9
5
0
)
$
(
1
6
4
,
6
0
9
)
$
(
1
1
0
,
5
2
2
)
$
(
5
8
,
6
8
9
)
$
(
9
,
1
0
9
)
$
3
8
,
2
1
7
$
C
o
u
n
d
t
r
a
n
s
f
e
r
t
o
F
u
n
d
3
8
0
t
o
r
e
d
u
c
e
f
u
t
u
r
e
t
a
x
l
e
v
i
e
s
.
Fu
n
d
B
a
l
a
n
c
e
(1
2
2
,
6
9
2
)
(
1
7
5
,
3
7
5
)
Pr
i
n
c
i
p
a
l
B
a
l
a
n
c
e
20
5
,
0
0
0
1
0
0
,
0
0
0
-
-
-
-
-
-
Bl
u
e
c
e
l
l
s
=
p
r
o
j
e
c
t
i
o
n
s
.
(2
5
0
,
0
0
0
)
(2
0
0
,
0
0
0
)
(1
5
0
,
0
0
0
)
(1
0
0
,
0
0
0
)
(5
0
,
0
0
0
)
‐
50
,
0
0
0
10
0
,
0
0
0
15
0
,
0
0
0
20
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
Ac
t
u
a
l
A
c
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
je
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
G.
O
.
Im
p
r
o
v
e
m
e
n
t
,
Se
r
i
e
s
20
0
7
B
Ex
p
e
n
d
i
t
u
r
e
s
:
Re
v
e
n
u
e
s
:
Ca
s
h
Ba
l
a
n
c
e
‐
En
d
i
n
g
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
D
e
b
t
S
e
r
v
i
c
e
F
u
n
d
s
395-IMP 2007B
Ci
t
y
o
f
O
t
s
e
g
o
De
b
t
S
e
r
v
i
c
e
F
u
n
d
s
-
C
a
s
h
F
l
o
w
s
A
n
a
l
y
s
i
s
G.
O
.
E
q
u
i
p
m
e
n
t
C
e
r
t
i
f
i
c
a
t
e
s
,
S
e
r
i
e
s
2
0
1
0
A
Fu
n
d
3
9
9
Re
v
i
s
e
d
:
A
p
r
i
l
2
8
,
2
0
1
6
Ac
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
20
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
Re
v
e
n
u
e
s
:
Tr
a
n
s
f
e
r
s
I
n
-
W
a
t
e
r
2
,
0
0
0
$
8
,
0
0
0
$
9
,
8
0
0
$
-
$
-
$
3
0
,
8
0
0
$
1
0
,
0
0
0
$
1
0
,
0
0
0
$
9
,
6
0
0
$
8
,
4
0
0
$
Tr
a
n
s
f
e
r
s
I
n
-
S
e
w
e
r
4
,
0
0
0
1
8
,
0
0
0
1
9
,
6
0
0
-
-
1
2
3
,
2
0
0
4
0
,
0
0
0
4
0
,
0
0
0
3
8
,
4
0
0
3
3
,
6
0
0
Tr
a
n
s
f
e
r
s
I
n
-
S
t
o
r
m
4
,
0
0
0
1
8
,
0
0
0
1
9
,
6
0
0
-
-
-
-
-
-
-
Tr
a
n
s
f
e
r
s
I
n
-
O
t
h
e
r
3
,
9
5
1
-
-
-
-
-
-
-
-
-
In
t
e
r
e
s
t
o
n
I
n
v
e
s
t
m
e
n
t
s
3
6
2
1
1
4
3
2
-
(
1
,
1
7
2
)
-
-
-
-
-
Bo
n
d
P
r
o
c
e
e
d
s
4
0
8
-
-
-
-
-
-
-
-
-
To
t
a
l
1
4
,
7
2
1
4
4
,
1
1
4
4
9
,
0
3
2
-
(
1
,
1
7
2
)
1
5
4
,
0
0
0
5
0
,
0
0
0
5
0
,
0
0
0
4
8
,
0
0
0
4
2
,
0
0
0
Ex
p
e
n
d
i
t
u
r
e
s
:
Pr
i
n
c
i
p
a
l
-
3
5
,
0
0
0
4
0
,
0
0
0
4
5
,
0
0
0
4
5
,
0
0
0
4
5
,
0
0
0
4
5
,
0
0
0
4
5
,
0
0
0
4
5
,
0
0
0
4
0
,
0
0
0
In
t
e
r
e
s
t
-
1
5
,
0
0
0
9
,
3
0
0
1
2
,
3
0
0
7
,
1
5
0
3
,
3
5
0
5
,
3
5
0
4
,
0
0
0
2
,
6
5
0
1
,
3
0
0
Fi
s
c
a
l
A
g
e
n
t
F
e
e
s
-
4
2
5
-
-
1
8
1
3
3
1
1
5
0
5
0
0
5
0
0
5
0
0
To
t
a
l
-
5
0
,
4
2
5
4
9
,
3
0
0
5
7
,
3
0
0
5
2
,
3
3
1
4
8
,
6
8
1
5
0
,
5
0
0
4
9
,
5
0
0
4
8
,
1
5
0
4
1
,
8
0
0
Ca
s
h
B
a
l
a
n
c
e
-
B
e
g
i
n
n
i
n
g
-
1
4
,
7
2
1
8
,
4
1
0
3
,
8
9
2
(
4
9
,
1
5
8
)
(
1
0
2
,
5
9
0
)
3
1
4
(
1
8
6
)
3
1
4
1
6
4
Ch
a
n
g
e
i
n
A
c
c
r
u
a
l
s
-
-
(
4
,
2
5
0
)
4
,
2
5
0
7
1
(
2
,
4
1
5
)
Re
v
e
n
u
e
s
1
4
,
7
2
1
4
4
,
1
1
4
4
9
,
0
3
2
-
(
1
,
1
7
2
)
1
5
4
,
0
0
0
5
0
,
0
0
0
5
0
,
0
0
0
4
8
,
0
0
0
4
2
,
0
0
0
Ex
p
e
n
d
i
t
u
r
e
s
-
(
5
0
,
4
2
5
)
(
4
9
,
3
0
0
)
(
5
7
,
3
0
0
)
(
5
2
,
3
3
1
)
(
4
8
,
6
8
1
)
(
5
0
,
5
0
0
)
(
4
9
,
5
0
0
)
(
4
8
,
1
5
0
)
(
4
1
,
8
0
0
)
Ca
s
h
B
a
l
a
n
c
e
-
E
n
d
i
n
g
14
,
7
2
1
$
8
,
4
1
0
$
3
,
8
9
2
$
(
4
9
,
1
5
8
)
$
(
1
0
2
,
5
9
0
)
$
3
1
4
$
(
1
8
6
)
$
3
1
4
$
1
6
4
$
3
6
4
$
Fu
n
d
B
a
l
a
n
c
e
14
,
7
2
1
8
,
4
1
0
8
,
1
4
2
(
4
9
,
1
5
8
)
(
1
0
2
,
6
6
1
)
2
,
6
5
8
Pr
i
n
c
i
p
a
l
B
a
l
a
n
c
e
38
5
,
0
0
0
3
5
0
,
0
0
0
3
1
0
,
0
0
0
2
6
5
,
0
0
0
2
2
0
,
0
0
0
1
7
5
,
0
0
0
1
3
0
,
0
0
0
8
5
,
0
0
0
4
0
,
0
0
0
-
Bl
u
e
c
e
l
l
s
=
p
r
o
j
e
c
t
i
o
n
s
.
(1
5
0
,
0
0
0
)
(1
0
0
,
0
0
0
)
(5
0
,
0
0
0
)
‐
50
,
0
0
0
10
0
,
0
0
0
15
0
,
0
0
0
20
0
,
0
0
0
20
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
Ac
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
A
c
t
u
a
l
Pr
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
G.
O
.
Eq
u
i
p
m
e
n
t
Ce
r
t
i
f
i
c
a
t
e
s
,
Se
r
i
e
s
20
1
0
A
Ex
p
e
n
d
i
t
u
r
e
s
:
Re
v
e
n
u
e
s
:
Ca
s
h
Ba
l
a
n
c
e
‐
En
d
i
n
g
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
D
e
b
t
S
e
r
v
i
c
e
F
u
n
d
s
399-IMP 2010A
Ci
t
y
o
f
O
t
s
e
g
o
De
b
t
S
e
r
v
i
c
e
F
u
n
d
s
-
C
a
s
h
F
l
o
w
s
A
n
a
l
y
s
i
s
G.
O
.
I
m
p
r
o
v
e
m
e
n
t
R
e
f
u
n
d
i
n
g
B
o
n
d
s
,
S
e
r
i
e
s
2
0
1
0
B
Fu
n
d
3
8
5
Re
v
i
s
e
d
:
A
p
r
i
l
2
8
,
2
0
1
6
Ac
t
u
a
l
A
c
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
20
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
Re
v
e
n
u
e
s
:
Pr
o
p
e
r
t
y
T
a
x
e
s
2
0
1
,
1
4
2
$
4
1
0
,
0
0
0
$
4
1
5
,
0
0
0
$
4
3
0
,
0
0
0
$
4
4
0
,
0
0
0
$
4
5
0
,
0
0
0
$
4
6
0
,
0
0
0
$
4
6
0
,
0
0
0
$
L
e
v
y
a
m
o
u
n
t
s
m
o
d
i
f
i
e
d
t
o
m
e
e
t
a
c
t
u
a
l
n
e
e
d
s
.
In
t
e
r
e
s
t
o
n
I
n
v
e
s
t
m
e
n
t
s
6
,
5
0
0
-
-
-
-
-
-
-
To
t
a
l
2
0
7
,
6
4
2
4
1
0
,
0
0
0
4
1
5
,
0
0
0
4
3
0
,
0
0
0
4
4
0
,
0
0
0
4
5
0
,
0
0
0
4
6
0
,
0
0
0
4
6
0
,
0
0
0
Original Book Lev y
Ex
p
e
n
d
i
t
u
r
e
s
:
2011
2
3
1
,
1
4
8
Pr
i
n
c
i
p
a
l
1
5
0
,
0
0
0
4
2
0
,
0
0
0
4
2
5
,
0
0
0
4
3
5
,
0
0
0
4
4
5
,
0
0
0
4
5
5
,
0
0
0
4
7
0
,
0
0
0
4
8
0
,
0
0
0
2
0
1
2
2
4
7
,
0
8
9
In
t
e
r
e
s
t
7
9
,
3
2
3
7
6
,
3
2
3
6
7
,
9
2
3
5
9
,
4
2
3
5
0
,
0
7
0
3
9
,
3
9
0
2
7
,
5
6
0
1
4
,
4
0
0
2
0
1
3
2
4
3
,
9
3
9
Fi
s
c
a
l
A
g
e
n
t
F
e
e
s
4
9
1
3
3
1
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
2
0
1
4
2
4
0
,
7
8
9
Tr
a
n
s
f
e
r
s
O
u
t
-
-
-
-
-
-
-
-
2
0
1
5
5
2
1
,
1
3
9
To
t
a
l
2
2
9
,
8
1
4
4
9
6
,
6
5
4
4
9
3
,
4
2
3
4
9
4
,
9
2
3
4
9
5
,
5
7
0
4
9
4
,
8
9
0
4
9
8
,
0
6
0
4
9
4
,
9
0
0
2
0
1
6
5
1
7
,
5
6
9
2017
5
1
9
,
1
4
4
Ca
s
h
B
a
l
a
n
c
e
-
B
e
g
i
n
n
i
n
g
42
2
,
6
1
7
4
0
1
,
5
7
8
3
1
7
,
2
6
8
2
3
8
,
8
4
5
1
7
3
,
9
3
1
1
1
8
,
3
6
1
7
3
,
4
7
1
3
5
,
4
1
1
2
0
1
8
5
1
9
,
8
2
4
Ch
a
n
g
e
i
n
A
c
c
r
u
a
l
s
1
,
1
3
2
2
,
3
4
4
-
8
2019
5
1
9
,
1
0
6
Re
v
e
n
u
e
s
2
0
7
,
6
4
2
4
1
0
,
0
0
0
4
1
5
,
0
0
0
4
3
0
,
0
0
0
4
4
0
,
0
0
0
4
5
0
,
0
0
0
4
6
0
,
0
0
0
4
6
0
,
0
0
0
2
0
2
0
5
2
2
,
4
3
8
Ex
p
e
n
d
i
t
u
r
e
s
(
2
2
9
,
8
1
4
)
(
4
9
6
,
6
5
4
)
(
4
9
3
,
4
2
3
)
(
4
9
4
,
9
2
3
)
(
4
9
5
,
5
7
0
)
(
4
9
4
,
8
9
0
)
(
4
9
8
,
0
6
0
)
(
4
9
4
,
9
0
0
)
2
0
2
1
5
1
9
,
1
2
0
Ca
s
h
B
a
l
a
n
c
e
-
E
n
d
i
n
g
40
1
,
5
7
8
$
3
1
7
,
2
6
8
$
2
3
8
,
8
4
5
$
1
7
3
,
9
3
1
$
1
1
8
,
3
6
1
$
7
3
,
4
7
1
$
3
5
,
4
1
1
$
5
1
1
$
Total - Bond Documents
4
,
6
0
1
,
3
0
2
Fu
n
d
B
a
l
a
n
c
e
40
3
,
5
9
1
3
1
6
,
9
3
7
Projected
3
,
7
1
4
,
2
3
5
Pr
i
n
c
i
p
a
l
B
a
l
a
n
c
e
3,
1
3
0
,
0
0
0
2
,
7
1
0
,
0
0
0
2
,
2
8
5
,
0
0
0
1
,
8
5
0
,
0
0
0
1
,
4
0
5
,
0
0
0
9
5
0
,
0
0
0
4
8
0
,
0
0
0
-
(
M
o
r
e
)
/
L
e
s
s
t
h
a
n
O
r
i
g
i
n
a
l
8
8
7
,
0
6
7
Bl
u
e
c
e
l
l
s
=
p
r
o
j
e
c
t
i
o
n
s
.
Comments
‐
10
0
,
0
0
0
20
0
,
0
0
0
30
0
,
0
0
0
40
0
,
0
0
0
50
0
,
0
0
0
60
0
,
0
0
0
20
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
Ac
t
u
a
l
A
c
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
ec
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
G.
O
.
Im
p
r
o
v
e
m
e
n
t
Re
f
u
n
d
i
n
g
,
Se
r
i
e
s
20
1
0
B
Ex
p
e
n
d
i
t
u
r
e
s
:
Re
v
e
n
u
e
s
:
Ca
s
h
Ba
l
a
n
c
e
‐
En
d
i
n
g
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
D
e
b
t
S
e
r
v
i
c
e
F
u
n
d
s
385-IMP 2010B
Ci
t
y
o
f
O
t
s
e
g
o
De
b
t
S
e
r
v
i
c
e
F
u
n
d
s
-
C
a
s
h
F
l
o
w
s
A
n
a
l
y
s
i
s
G.
O
.
I
m
p
r
o
v
e
m
e
n
t
R
e
f
u
n
d
i
n
g
B
o
n
d
s
,
S
e
r
i
e
s
2
0
1
0
D
&
S
e
r
i
e
s
2
0
1
1
A
Fu
n
d
3
8
0
Re
v
i
s
e
d
:
A
p
r
i
l
2
8
,
2
0
1
6
Ac
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
ec
t
e
d
P
r
o
j
e
c
t
e
d
20
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
2
0
2
7
2
0
2
8
2
0
2
9
2
0
3
0
Re
v
e
n
u
e
s
:
Pr
o
p
e
r
t
y
T
a
x
e
s
2
0
0
,
0
0
0
$
2
2
5
,
0
0
0
$
2
2
5
,
0
0
0
$
2
2
5
,
0
0
0
$
2
2
5
,
0
0
0
$
2
2
5
,
0
0
0
$
2
2
5
,
0
0
0
$
4
2
0
,
0
0
0
$
4
2
0
,
0
0
0
$
4
2
0
,
0
0
0
$
4
2
0
,
0
0
0
$
4
2
0
,
0
0
0
$
4
0
0
,
0
0
0
$
4
0
0
,
0
0
0
$
-
$
-
$
S
t
a
g
n
a
n
t
u
n
t
i
l
2
0
2
2
w
h
e
n
2
0
1
0
B
(
F
u
n
d
3
8
5
)
i
s
p
a
i
d
o
f
f
.
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
5
3
,
7
1
6
7
9
,
8
1
0
7
6
,
8
3
5
7
3
,
8
6
0
7
0
,
8
8
6
6
7
,
9
1
1
6
4
,
9
3
6
6
1
,
9
6
1
7
,
2
2
2
6
,
9
8
8
6
,
7
5
4
6
,
5
2
0
6
,
2
8
6
6
,
0
5
2
5
,
8
1
8
5
,
5
8
4
N
o
t
i
n
c
l
u
d
e
d
=
P
&
F
P
a
r
c
e
l
(
$
4
3
2
k
)
&
D
e
v
e
l
o
p
m
e
n
t
D
e
f
e
r
r
a
l
s
(
$
7
0
4
k
)
To
t
a
l
2
5
3
,
7
1
6
3
0
4
,
8
1
0
3
0
1
,
8
3
5
2
9
8
,
8
6
0
2
9
5
,
8
8
6
2
9
2
,
9
1
1
2
8
9
,
9
3
6
4
8
1
,
9
6
1
4
2
7
,
2
2
2
4
2
6
,
9
8
8
4
2
6
,
7
5
4
4
2
6
,
5
2
0
4
0
6
,
2
8
6
4
0
6
,
0
5
2
5
,
8
1
8
5
,
5
8
4
Ex
p
e
n
d
i
t
u
r
e
s
:
2010D
2
0
1
1
A
T
o
t
a
l
Pr
i
n
c
i
p
a
l
(
2
0
1
0
D
)
-
8
0
,
0
0
0
8
0
,
0
0
0
8
5
,
0
0
0
8
5
,
0
0
0
8
5
,
0
0
0
9
0
,
0
0
0
9
5
,
0
0
0
9
5
,
0
0
0
1
0
0
,
0
0
0
1
0
0
,
0
0
0
1
0
5
,
0
0
0
1
1
0
,
0
0
0
1
1
0
,
0
0
0
-
-
2
0
1
1
3
0
,
8
1
4
- 30,814
In
t
e
r
e
s
t
(
2
0
1
0
D
)
3
6
,
0
3
3
3
5
,
2
3
3
3
3
,
6
3
3
3
1
,
8
1
3
2
9
,
7
7
3
2
7
,
5
4
1
2
5
,
0
4
8
2
2
,
2
9
3
1
9
,
3
4
8
1
6
,
2
2
5
1
2
,
9
2
5
9
,
5
4
3
5
,
8
8
5
1
,
9
8
0
-
-
2
0
1
2
2
1
,
9
0
1
- 21,901
Pr
i
n
c
i
p
a
l
(
2
0
1
1
A
)
3
6
0
,
0
0
0
3
6
5
,
0
0
0
3
7
5
,
0
0
0
3
8
0
,
0
0
0
3
9
5
,
0
0
0
4
0
0
,
0
0
0
4
1
5
,
0
0
0
4
2
5
,
0
0
0
4
3
5
,
0
0
0
2
0
0
,
0
0
0
2
1
0
,
0
0
0
2
1
5
,
0
0
0
2
3
0
,
0
0
0
2
3
5
,
0
0
0
-
-
2
0
1
3
2
2
,
4
4
7
- 22,447
In
t
e
r
e
s
t
(
2
0
1
1
A
)
1
0
4
,
2
4
2
9
6
,
9
9
3
8
9
,
5
9
3
8
2
,
0
4
3
7
4
,
2
9
3
6
6
,
2
4
3
5
7
,
5
7
8
4
8
,
0
1
9
3
7
,
5
8
8
2
9
,
4
5
0
2
3
,
8
1
0
1
7
,
6
4
5
1
0
,
9
7
0
3
,
7
6
0
-
-
2
0
1
4
2
1
,
6
0
1
267,579 289,180
Fi
s
c
a
l
A
g
e
n
t
F
e
e
s
1
,
1
5
8
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
-
-
2
0
1
5
1
0
6
,
1
8
9
272,430 378,619
Tr
a
n
s
f
e
r
s
O
u
t
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2
0
1
6
1
0
5
,
0
9
7
282,426 387,523
To
t
a
l
5
0
1
,
4
3
3
5
7
8
,
2
2
5
5
7
9
,
2
2
5
5
7
9
,
8
5
5
5
8
5
,
0
6
5
5
7
9
,
7
8
4
5
8
8
,
6
2
5
5
9
1
,
3
1
1
5
8
7
,
9
3
5
3
4
6
,
6
7
5
3
4
7
,
7
3
5
3
4
8
,
1
8
8
3
5
7
,
8
5
5
3
5
1
,
7
4
0
-
-
2
0
1
7
1
0
9
,
2
5
5
286,962 396,217 2018
1
0
7
,
7
0
1
301,893 409,594
Ca
s
h
B
a
l
a
n
c
e
-
B
e
g
i
n
n
i
n
g
1,
8
7
4
,
8
5
8
1
,
6
2
9
,
0
8
6
1
,
3
5
5
,
6
7
1
1
,
0
7
8
,
2
8
1
7
9
7
,
2
8
6
5
0
8
,
1
0
7
2
2
1
,
2
3
4
(
7
7
,
4
5
5
)
(
1
8
6
,
8
0
5
)
(
3
4
7
,
5
1
8
)
(
2
6
7
,
2
0
5
)
(
1
8
8
,
1
8
6
)
(
1
0
9
,
8
5
4
)
(
6
1
,
4
2
3
)
(
7
,
1
1
1
)
(
1
,
2
9
3
)
2
0
1
9
1
0
6
,
1
4
7
306,009 412,155
Ch
a
n
g
e
i
n
A
c
c
r
u
a
l
s
1
,
9
4
5
2020
1
2
2
,
1
4
7
361,778 483,925
Re
v
e
n
u
e
s
2
5
3
,
7
1
6
3
0
4
,
8
1
0
3
0
1
,
8
3
5
2
9
8
,
8
6
0
2
9
5
,
8
8
6
2
9
2
,
9
1
1
2
8
9
,
9
3
6
4
8
1
,
9
6
1
4
2
7
,
2
2
2
4
2
6
,
9
8
8
4
2
6
,
7
5
4
4
2
6
,
5
2
0
4
0
6
,
2
8
6
4
0
6
,
0
5
2
5
,
8
1
8
5
,
5
8
4
2
0
2
1
1
2
4
,
7
0
3
367,895 492,598
Ex
p
e
n
d
i
t
u
r
e
s
(
5
0
1
,
4
3
3
)
(
5
7
8
,
2
2
5
)
(
5
7
9
,
2
2
5
)
(
5
7
9
,
8
5
5
)
(
5
8
5
,
0
6
5
)
(
5
7
9
,
7
8
4
)
(
5
8
8
,
6
2
5
)
(
5
9
1
,
3
1
1
)
(
5
8
7
,
9
3
5
)
(
3
4
6
,
6
7
5
)
(
3
4
7
,
7
3
5
)
(
3
4
8
,
1
8
8
)
(
3
5
7
,
8
5
5
)
(
3
5
1
,
7
4
0
)
-
-
2
0
2
2
1
2
1
,
6
1
1
373,111 494,722
Ca
s
h
B
a
l
a
n
c
e
-
E
n
d
i
n
g
1,
6
2
9
,
0
8
6
$
1
,
3
5
5
,
6
7
1
$
1
,
0
7
8
,
2
8
1
$
7
9
7
,
2
8
6
$
5
0
8
,
1
0
7
$
2
2
1
,
2
3
4
$
(
7
7
,
4
5
5
)
$
(
1
8
6
,
8
0
5
)
$
(
3
4
7
,
5
1
8
)
$
(
2
6
7
,
2
0
5
)
$
(
1
8
8
,
1
8
6
)
$
(
1
0
9
,
8
5
4
)
$
(
6
1
,
4
2
3
)
$
(
7
,
1
1
1
)
$
(
1
,
2
9
3
)
$
4
,
2
9
1
$
2
0
2
3
1
2
3
,
7
6
9
132,060 255,829 2024
1
2
0
,
3
0
4
248,588 368,891
Fu
n
d
B
a
l
a
n
c
e
1,
6
2
8
,
4
2
3
2025
1
2
2
,
0
8
9
247,664 369,752
Pr
i
n
c
i
p
a
l
B
a
l
a
n
c
e
5,
5
0
0
,
0
0
0
5
,
0
5
5
,
0
0
0
4
,
6
0
0
,
0
0
0
4
,
1
3
5
,
0
0
0
3
,
6
5
5
,
0
0
0
3
,
1
7
0
,
0
0
0
2
,
6
6
5
,
0
0
0
2
,
1
4
5
,
0
0
0
1
,
6
1
5
,
0
0
0
1
,
3
1
5
,
0
0
0
1
,
0
0
5
,
0
0
0
6
8
5
,
0
0
0
3
4
5
,
0
0
0
-
-
-
2
0
2
6
1
2
3
,
7
0
1
256,641 380,342
Bl
u
e
c
e
l
l
s
=
p
r
o
j
e
c
t
i
o
n
s
.
2027
1
1
9
,
6
5
8
254,646 374,304 Total - Bond Documents
5
,
5
6
8
,
8
1
3
Projected
4
,
8
7
7
,
5
6
2
(More) / Less than Original
6
9
1
,
2
5
1
Original Book LeviesComments
(5
0
0
,
0
0
0
)
‐
50
0
,
0
0
0
1,
0
0
0
,
0
0
0
1,
5
0
0
,
0
0
0
2,
0
0
0
,
0
0
0
20
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
2
0
2
7
2
0
2
8
2
0
2
9
2
0
3
0
Ac
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
ec
t
e
d
P
r
o
j
e
c
t
e
d
G.
O
.
Im
p
r
o
v
e
m
e
n
t
Re
f
u
n
d
i
n
g
,
Se
r
i
e
s
20
1
0
D
& Se
r
i
e
s
20
1
1
A
Ex
p
e
n
d
i
t
u
r
e
s
:
Re
v
e
n
u
e
s
:
Ca
s
h
Ba
l
a
n
c
e
‐
En
d
i
n
g
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
D
e
b
t
S
e
r
v
i
c
e
F
u
n
d
s
380-IMP 2010D + 2011A
Ci
t
y
o
f
O
t
s
e
g
o
De
b
t
S
e
r
v
i
c
e
F
u
n
d
s
-
C
a
s
h
F
l
o
w
s
A
n
a
l
y
s
i
s
G.
O
.
I
m
p
r
o
v
e
m
e
n
t
R
e
f
u
n
d
i
n
g
B
o
n
d
s
,
S
e
r
i
e
s
2
0
1
2
A
Fu
n
d
3
7
5
Re
v
i
s
e
d
:
A
p
r
i
l
2
8
,
2
0
1
6
Ac
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
je
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
20
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
C
o
m
m
e
n
t
s
Re
v
e
n
u
e
s
:
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
1
6
4
,
7
2
2
$
1
5
8
,
6
6
5
$
1
5
2
,
6
0
8
$
1
4
6
,
5
5
2
$
1
4
0
,
4
9
5
$
1
3
4
,
4
3
8
$
1
2
8
,
3
8
1
$
5
,
9
3
8
$
5
,
7
0
0
$
5
,
4
6
3
$
5
,
2
2
5
$
4
,
9
8
8
$
N
o
d
e
l
i
n
q
u
e
n
t
s
.
In
t
e
r
e
s
t
o
n
I
n
v
e
s
t
m
e
n
t
s
-
-
-
-
-
-
-
-
-
-
-
-
To
t
a
l
1
6
4
,
7
2
2
1
5
8
,
6
6
5
1
5
2
,
6
0
8
1
4
6
,
5
5
2
1
4
0
,
4
9
5
1
3
4
,
4
3
8
1
2
8
,
3
8
1
5
,
9
3
8
5
,
7
0
0
5
,
4
6
3
5
,
2
2
5
4
,
9
8
8
Ex
p
e
n
d
i
t
u
r
e
s
:
Pr
i
n
c
i
p
a
l
2
0
0
,
0
0
0
1
9
5
,
0
0
0
1
9
0
,
0
0
0
2
0
5
,
0
0
0
2
1
0
,
0
0
0
2
0
5
,
0
0
0
1
9
5
,
0
0
0
-
-
-
-
-
In
t
e
r
e
s
t
2
8
,
0
0
0
2
4
,
0
0
0
2
0
,
1
0
0
1
6
,
3
0
0
1
2
,
2
0
0
8
,
0
0
0
3
,
9
0
0
-
-
-
-
-
Fi
s
c
a
l
A
g
e
n
t
F
e
e
s
8
2
6
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
-
-
-
-
-
To
t
a
l
2
2
8
,
8
2
6
2
1
9
,
5
0
0
2
1
0
,
6
0
0
2
2
1
,
8
0
0
2
2
2
,
7
0
0
2
1
3
,
5
0
0
1
9
9
,
4
0
0
-
-
-
-
-
Ca
s
h
B
a
l
a
n
c
e
-
B
e
g
i
n
n
i
n
g
68
3
,
8
8
0
6
1
9
,
7
4
3
5
5
8
,
9
0
8
5
0
0
,
9
1
6
4
2
5
,
6
6
8
3
4
3
,
4
6
3
2
6
4
,
4
0
1
1
9
3
,
3
8
2
1
9
9
,
3
2
0
2
0
5
,
0
2
0
2
1
0
,
4
8
3
2
1
5
,
7
0
8
Ch
a
n
g
e
i
n
A
c
c
r
u
a
l
s
(
3
3
)
Re
v
e
n
u
e
s
1
6
4
,
7
2
2
1
5
8
,
6
6
5
1
5
2
,
6
0
8
1
4
6
,
5
5
2
1
4
0
,
4
9
5
1
3
4
,
4
3
8
1
2
8
,
3
8
1
5
,
9
3
8
5
,
7
0
0
5
,
4
6
3
5
,
2
2
5
4
,
9
8
8
Ex
p
e
n
d
i
t
u
r
e
s
(
2
2
8
,
8
2
6
)
(
2
1
9
,
5
0
0
)
(
2
1
0
,
6
0
0
)
(
2
2
1
,
8
0
0
)
(
2
2
2
,
7
0
0
)
(
2
1
3
,
5
0
0
)
(
1
9
9
,
4
0
0
)
-
-
-
-
-
Ca
s
h
B
a
l
a
n
c
e
-
E
n
d
i
n
g
61
9
,
7
4
3
$
5
5
8
,
9
0
8
$
5
0
0
,
9
1
6
$
4
2
5
,
6
6
8
$
3
4
3
,
4
6
3
$
2
6
4
,
4
0
1
$
1
9
3
,
3
8
2
$
1
9
9
,
3
2
0
$
2
0
5
,
0
2
0
$
2
1
0
,
4
8
3
$
2
1
5
,
7
0
8
$
2
2
0
,
6
9
6
$
C
o
u
n
d
t
r
a
n
s
f
e
r
t
o
F
u
n
d
3
8
0
t
o
r
e
d
u
c
e
f
u
t
u
r
e
t
a
x
l
e
v
i
e
s
.
Fu
n
d
B
a
l
a
n
c
e
61
9
,
4
1
2
Pr
i
n
c
i
p
a
l
B
a
l
a
n
c
e
1,
2
0
0
,
0
0
0
1
,
0
0
5
,
0
0
0
8
1
5
,
0
0
0
6
1
0
,
0
0
0
4
0
0
,
0
0
0
1
9
5
,
0
0
0
-
-
-
-
-
-
Bl
u
e
c
e
l
l
s
=
p
r
o
j
e
c
t
i
o
n
s
.
‐
10
0
,
0
0
0
20
0
,
0
0
0
30
0
,
0
0
0
40
0
,
0
0
0
50
0
,
0
0
0
60
0
,
0
0
0
70
0
,
0
0
0
20
1
5
2
0
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
Ac
t
u
a
l
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
G.
O
.
Im
p
r
o
v
e
m
e
n
t
Re
f
u
n
d
i
n
g
,
Se
r
i
e
s
20
1
2
A
Ex
p
e
n
d
i
t
u
r
e
s
:
Re
v
e
n
u
e
s
:
Ca
s
h
Ba
l
a
n
c
e
‐
En
d
i
n
g
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
D
e
b
t
S
e
r
v
i
c
e
F
u
n
d
s
375-IMP 2012A
Ci
t
y
of
Ot
s
e
g
o
Pr
o
p
e
r
t
y
Ta
x
Le
v
y
Ca
l
c
u
l
a
t
i
o
n
s
Pa
y
a
b
l
e
20
1
7
Re
v
i
s
e
d
:
Ap
r
i
l
28
,
20
1
6
$%
20
1
5
2
0
1
6
2
0
1
7
C
h
a
n
g
e
C
h
a
n
g
e
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
Ta
x
Ab
a
t
e
m
e
n
t
s
2
3
,
0
0
0
88
,
8
1
4
83
,
5
7
2
(5
,
2
4
2
)
‐
5.
9
0
%
6
9
,
7
0
8
69
,
1
7
7
67,414 15,892
‐
De
b
t
Se
r
v
i
c
e
Se
r
i
e
s
20
1
0
D
& Se
r
i
e
s
20
1
1
A
2
0
0
,
0
0
0
22
5
,
0
0
0
22
5
,
0
0
0
‐
22
5
,
0
0
0
22
5
,
0
0
0
225,000 225,000 420,000
Se
r
i
e
s
20
1
0
B
4
1
0
,
0
0
0
41
5
,
0
0
0
43
0
,
0
0
0
15
,
0
0
0
44
0
,
0
0
0
45
0
,
0
0
0
460,000 460,000
‐
Su
b
‐to
t
a
l
6
1
0
,
0
0
0
64
0
,
0
0
0
65
5
,
0
0
0
15
,
0
0
0
2.
3
4
%
6
6
5
,
0
0
0
67
5
,
0
0
0
685,000 685,000 420,000
Ta
x
Ca
p
a
c
i
t
y
1
1
,
3
5
8
,
6
1
5
13
,
2
3
8
,
4
2
4
14
,
5
3
6
,
3
5
8
Ro
u
g
h
1%
Es
t
i
m
a
t
e
of
EM
V
on
4 ‐25
‐16
Gr
o
w
t
h
(%
)
1
6
.
5
5
%
9
.
8
0
%
Le
v
y
De
s
c
r
i
p
t
i
o
n
Pr
e
l
i
m
i
n
a
r
y
Current Projections
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
P
r
o
p
e
r
t
y
Ta
x
e
s
\
T
a
x
Le
v
y
Ca
l
c
u
l
a
t
i
o
n
s
2017