Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Norin Landing Paving Costs
Engineer's Estimate Norin's Landing Park City of Otsego, MN ot720norin landing parkengest 7/31/2015 10:35 AM A B C D E F 1 Norin's Landing Boat Ramp Cost Estimate (2015) P& R -NL12-042 Schedule "A" - Site Work 2 3 4 5 6 Item No. Description Unit Estimated Unit Cost Estimated Quantity Total Estimated Cost 7 1 Common Excavation (CV) CY $9.50 560 $5,320.00 8 2 Salvage Topsoil to Stockpile (CV) CY $7.00 1,620 $11,340.00 9 3 Salvage Topsoil from Stockpile (CV) CY $3.50 1,1001 $3,850.00 10 Schedule "B" - Bituminous Driveway/Parking Lot Total Schedule "A": $20,510.00 11 12 13 Item No. Description Unit Estimated Unit Cost Estimated Quantity Total Estimated Cost 14 1 Aggregate Base, Class 5 (Modified) TON $19.50 1,300 $25,350.00 15 2 Type LV4 Wearing Course Mixture (B) TON $97.00 350 $33,950.00 16 3 IType LV3 Non -Wearing Course Mixture (B) TON $91.50 310 $28,365.00 17 4 Bituminous Material for Tack Coat GAL $4.50 140 $630.00 18 5 Concrete Curb and Gutter LF $19.50 565 $11,017.50 19 6 Sawcut Bituminous Pavement (Full Depth) LF $4.50 40 $180.00 20 7 Mill Bituminous Surface SF $11.50 28 $322.00 21 8 4" Solid White Line - Paint I LF $0.40 540 $216.00 22 Schedule "C" - Storm Sewer Total Schedule "B": $100,030.50 23 24 25 26 Item No. Description Unit Estimated Unit Cost Estimated Quantity Total Estimated Cost 27 1 RC Pipe Sewer, Design 3006 CL V LF $43.50 500 $21,750.00 28 2 Construct Drainage Structure EA $2,625.00 5 $13,125.00 29 3 Concrete Apron I EA 1 $855.001 5 $4,275.00 30 Please Note: this estimate does not include costs for installing a boat ramp, dock, any required dredging, or breakwater checks for dock protection. Total Schedule "C": Total All Schedules: 15% Engineering Fee: 5% Contingency: Total: $39,150.00 $159,690.50 $23,953.58 $7,984.53 $191,628.60 31 32 33 34 35 36 ot720norin landing parkengest 7/31/2015 10:35 AM