ITEM 2Ci
t
y
o
f
O
t
s
e
g
o
Ge
n
e
r
a
l
F
u
n
d
B
u
d
g
e
t
‐
2
0
1
7
Ex
p
e
n
d
i
t
u
r
e
s
b
y
F
u
n
c
t
i
o
n
S
u
m
m
a
r
y
Re
q
u
e
s
t
e
d
A
m
o
u
n
t
s
Or
i
g
i
n
a
l
R
e
v
i
s
e
d
F
i
n
a
l
Re
q
u
e
s
t
e
d
R
e
q
u
e
s
t
e
d
R
e
q
u
e
s
t
e
d
Ac
t
u
a
l
A
c
t
u
a
l
Y
e
a
r
‐
t
o
‐
D
a
t
e
B
u
d
g
e
t
B
u
d
g
e
t
B
u
d
g
e
t
B
u
d
g
e
t
R
e
v
i
s
i
o
n
20
1
4
2
0
1
5
2
0
1
6
2
0
1
6
2
0
1
7
2
0
1
7
2
0
1
7
A
m
o
u
n
t
s
C
o
m
m
e
n
t
s
Ge
n
e
r
a
l
G
o
v
e
r
n
m
e
n
t
41
1
0
0
C
i
t
y
C
o
u
n
c
i
l
5
2
,
8
5
2
$
5
8
,
7
1
3
$
8
6
,
9
2
4
$
1
1
6
,
2
7
6
$
1
2
4
,
2
9
3
$
1
2
2
,
2
9
3
$
1
2
2
,
2
9
3
$
‐
$
41
4
0
0
A
d
m
i
n
i
s
t
r
a
t
i
o
n
3
8
2
,
7
3
8
3
7
9
,
8
8
2
3
6
7
,
8
1
1
4
6
9
,
4
6
7
4
6
1
,
0
6
4
4
5
7
,
2
6
4
4
5
7
,
1
6
4
(
1
0
0
)
M
M
U
A
S
a
f
e
t
y
C
o
n
t
r
a
c
t
(
$
1
0
0
)
41
4
1
0
E
l
e
c
t
i
o
n
s
2
5
,
6
7
1
1
,
0
0
3
3
,
9
9
2
2
9
,
8
2
5
1
,
9
2
4
1
,
9
2
4
1
,
9
2
4
‐
41
5
5
0
A
s
s
e
s
s
i
n
g
7
2
,
5
1
7
7
0
,
5
3
7
7
6
,
6
2
3
7
6
,
9
4
1
8
1
,
6
2
3
8
1
,
6
2
3
8
1
,
6
2
3
‐
41
6
0
0
F
i
n
a
n
c
e
3
1
8
,
2
1
3
3
4
1
,
9
6
5
2
5
7
,
8
4
7
2
8
8
,
5
3
1
3
1
8
,
4
0
0
3
1
8
,
4
0
0
3
1
8
,
4
0
0
‐
41
6
5
0
I
n
f
o
r
m
a
t
i
o
n
T
e
c
h
n
o
l
o
g
y
4
2
,
6
0
6
7
1
,
5
2
3
7
2
,
3
3
6
7
2
,
0
0
0
9
4
,
5
0
0
9
4
,
5
0
0
9
4
,
5
0
0
‐
41
7
0
0
L
e
g
a
l
1
0
1
,
0
1
3
1
2
3
,
2
3
9
9
2
,
3
5
6
8
6
,
0
0
0
1
1
4
,
0
0
0
1
1
4
,
0
0
0
1
1
4
,
0
0
0
‐
41
9
4
0
P
r
a
i
r
i
e
C
e
n
t
e
r
2
6
,
9
6
8
2
1
,
9
8
0
2
5
,
6
9
8
3
3
,
8
7
7
3
2
,
1
4
9
3
2
,
1
4
9
3
2
,
1
4
9
‐
41
9
4
5
C
i
t
y
H
a
l
l
&
P
u
b
l
i
c
W
o
r
k
s
B
u
i
l
d
i
n
g
8
2
,
2
6
7
8
0
,
5
9
4
9
3
,
5
7
5
8
2
,
3
5
1
1
0
9
,
6
5
6
1
0
9
,
6
5
6
1
0
9
,
6
5
6
‐
41
9
5
0
O
l
d
T
o
w
n
s
h
i
p
S
i
t
e
1
,
0
2
7
6
9
5
1
,
6
6
2
5
0
0
1
,
4
4
0
2
,
6
4
0
2
,
6
4
0
‐
Su
b
t
o
t
a
l
1,
1
0
5
,
8
7
3
1
,
1
5
0
,
1
3
2
1
,
0
7
8
,
8
2
2
1,
2
5
5
,
7
6
8
1,
3
3
9
,
0
4
9
1,
3
3
4
,
4
4
9
1,
3
3
4
,
3
4
9
(1
0
0
)
Pu
b
l
i
c
S
a
f
e
t
y
42
1
0
0
P
o
l
i
c
e
S
e
r
v
i
c
e
s
91
2
,
3
6
5
95
2
,
5
4
6
90
7
,
1
2
9
97
8
,
2
0
0
1,
0
2
0
,
7
0
0
1,
0
2
0
,
7
0
0
1,
0
2
0
,
7
0
0
‐
42
1
5
0
P
u
b
l
i
c
S
a
f
e
t
y
C
o
m
m
i
s
s
i
o
n
60
5
13
7
39
2,
8
5
0
2,
8
5
0
2,
8
5
0
2,
8
5
0
‐
42
2
0
0
F
i
r
e
P
r
o
t
e
c
t
i
o
n
37
7
,
9
2
6
45
5
,
3
6
7
43
1
,
5
0
5
49
7
,
4
6
2
52
7
,
4
9
0
53
9
,
0
9
4
53
9
,
0
9
4
0
42
4
1
0
B
u
i
l
d
i
n
g
I
n
s
p
e
c
t
i
o
n
19
0
,
2
9
5
24
4
,
1
2
2
23
1
,
1
6
6
25
0
,
5
8
8
28
7
,
2
7
4
28
7
,
2
7
4
28
7
,
1
7
4
(1
0
0
)
M
M
U
A
S
a
f
e
t
y
C
o
n
t
r
a
c
t
(
$
1
0
0
)
42
5
0
0
E
m
e
r
g
e
n
c
y
M
a
n
a
g
e
m
e
n
t
30
9
2,
8
7
8
7,
8
2
6
14
,
4
0
0
9,
9
2
0
10
,
9
2
0
10
,
9
2
0
‐
42
7
1
0
A
n
i
m
a
l
C
o
n
t
r
o
l
14
,
6
1
0
11
,
4
6
0
9,
2
0
0
13
,
5
0
0
14
,
4
0
0
14
,
4
0
0
14
,
4
0
0
‐
Su
b
t
o
t
a
l
1,
4
9
6
,
1
1
1
1,
6
6
6
,
5
1
1
1,
5
8
6
,
8
6
5
1,
7
5
7
,
0
0
0
1,
8
6
2
,
6
3
4
1,
8
7
5
,
2
3
8
1,
8
7
5
,
1
3
8
(1
0
0
)
Pu
b
l
i
c
W
o
r
k
s
43
1
0
0
S
t
r
e
e
t
s
62
0
,
2
6
5
63
0
,
1
0
7
54
9
,
6
3
3
68
9
,
6
8
1
72
7
,
3
2
6
72
6
,
1
2
6
72
0
,
3
2
6
(5
,
8
0
0
)
R
o
l
l
e
r
R
e
n
t
a
l
(
$
4
,
8
0
0
)
/
M
M
U
A
S
a
f
e
t
y
C
o
n
t
r
a
c
t
(
$
1
,
0
0
0
)
43
1
5
0
E
n
g
i
n
e
e
r
i
n
g
93
,
0
9
3
12
2
,
0
7
4
50
,
3
6
9
85
,
0
0
0
86
,
4
0
0
86
,
4
0
0
86
,
4
0
0
‐
43
1
6
0
S
t
r
e
e
t
L
i
g
h
t
s
11
1
,
4
6
5
10
8
,
9
8
7
96
,
3
8
7
11
5
,
9
6
8
11
7
,
0
0
0
11
7
,
0
0
0
11
7
,
0
0
0
‐
43
2
4
0
F
l
e
e
t
M
a
n
a
g
e
m
e
n
t
19
0
,
1
1
1
17
3
,
3
5
8
15
4
,
2
7
0
20
8
,
3
0
3
21
3
,
1
0
2
21
3
,
1
0
2
21
3
,
0
0
2
(1
0
0
)
M
M
U
A
S
a
f
e
t
y
C
o
n
t
r
a
c
t
(
$
1
0
0
)
Su
b
t
o
t
a
l
1,
0
1
4
,
9
3
4
1,
0
3
4
,
5
2
5
85
0
,
6
6
0
1,
0
9
8
,
9
5
2
1,
1
4
3
,
8
2
8
1,
1
4
2
,
6
2
8
1,
1
3
6
,
7
2
8
(5
,
9
0
0
)
Cu
l
t
u
r
e
&
R
e
c
r
e
a
t
i
o
n
45
2
0
0
P
a
r
k
M
a
i
n
t
e
n
a
n
c
e
29
3
,
2
0
9
32
6
,
8
5
0
33
2
,
9
9
2
38
1
,
8
0
6
39
1
,
0
8
8
39
1
,
0
8
8
39
0
,
8
1
1
(2
7
7
)
M
M
U
A
S
a
f
e
t
y
C
o
n
t
r
a
c
t
(
$
2
7
7
)
45
2
5
0
R
e
c
r
e
a
t
i
o
n
13
9
,
0
2
0
14
8
,
9
9
3
15
8
,
9
2
5
15
1
,
3
9
6
19
5
,
6
4
3
19
0
,
6
4
3
19
1
,
2
2
9
58
6
A
D
D
E
D
‐
M
M
U
A
S
a
f
e
t
y
C
o
n
t
r
a
c
t
(
$
5
8
6
)
45
3
0
0
H
e
r
i
t
a
g
e
P
r
e
s
e
r
v
a
t
i
o
n
C
o
m
m
i
s
s
i
o
n
2,
0
4
0
1,
6
0
1
82
3
2,
4
5
0
2,
4
5
0
2,
4
5
0
2,
4
5
0
‐
Su
b
t
o
t
a
l
43
4
,
2
6
8
47
7
,
4
4
4
49
2
,
7
4
0
53
5
,
6
5
2
58
9
,
1
8
1
58
4
,
1
8
1
58
4
,
4
9
0
30
9
Ec
o
n
o
m
i
c
D
e
v
e
l
o
p
m
e
n
t
46
5
3
0
P
l
a
n
n
i
n
g
C
o
m
m
i
s
s
i
o
n
74
5
1,
7
2
4
28
0
3,
0
0
0
4,
0
0
0
4,
0
0
0
4,
0
0
0
‐
46
5
7
0
P
l
a
n
n
i
n
g
88
,
3
4
0
86
,
3
3
5
72
,
5
1
3
88
,
0
0
0
91
,
2
0
0
91
,
2
0
0
91
,
2
0
0
‐
46
5
8
0
E
c
o
n
o
m
i
c
D
e
v
e
l
o
p
m
e
n
t
4,
0
9
5
8,
1
5
2
8,
6
6
7
14
,
3
0
0
14
,
6
6
0
14
,
6
6
0
14
,
6
6
0
‐
Su
b
t
o
t
a
l
93
,
1
7
9
96
,
2
1
1
81
,
4
6
0
10
5
,
3
0
0
10
9
,
8
6
0
10
9
,
8
6
0
10
9
,
8
6
0
‐
In
t
e
r
f
u
n
d
T
r
a
n
s
f
e
r
s
49
3
0
0
I
n
t
e
r
f
u
n
d
T
r
a
n
s
f
e
r
s
86
,
4
1
1
1,
2
8
9
,
9
1
4
46
0
,
2
1
2
12
7
,
5
9
0
12
9
,
1
0
5
‐
‐
‐
Su
b
t
o
t
a
l
86
,
4
1
1
1,
2
8
9
,
9
1
4
46
0
,
2
1
2
12
7
,
5
9
0
12
9
,
1
0
5
‐
‐
‐
Gr
a
n
d
T
o
t
a
l
4,
2
3
0
,
7
7
7
$
5,
7
1
4
,
7
3
7
$
4,
5
5
0
,
7
6
0
$
4,
8
8
0
,
2
6
2
$
5,
1
7
3
,
6
5
7
$
5,
0
4
6
,
3
5
6
$
5,
0
4
0
,
5
6
5
$
(5
,
7
9
1
)
$
C
h
a
n
g
e
(
$
)
16
0
,
3
0
3
$
C
h
a
n
g
e
(
%
)
3.
2
8
%
Fu
n
c
t
i
o
n
&
D
e
p
a
r
t
m
e
n
t
1
Ci
t
y
o
f
O
t
s
e
g
o
Ge
n
e
r
a
l
F
u
n
d
B
u
d
g
e
t
‐
2
0
1
7
Re
q
u
e
s
t
e
d
B
u
d
g
e
t
Re
v
e
n
u
e
s
6.
9
3
%
T
a
x
L
e
v
y
I
n
c
r
e
a
s
e
Re
q
u
e
s
t
e
d
Ac
t
u
a
l
A
c
t
u
a
l
Y
e
a
r
‐
t
o
‐
D
a
t
e
B
u
d
g
e
t
B
u
d
g
e
t
Fu
n
d
S
o
u
r
c
e
A
c
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
2
0
1
4
2
0
1
5
2
0
1
6
2
0
1
6
2
0
1
7
C
o
m
m
e
n
t
s
10
1
3
1
0
1
0
C
U
R
R
E
N
T
A
D
V
A
L
O
R
E
M
T
A
X
E
S
3
,
3
0
4
,
6
5
6
$
3
,
2
6
6
,
7
4
7
$
1
,
8
7
0
,
8
4
1
$
3
,
5
2
9
,
3
5
2
$
3
,
7
7
4
,
0
0
0
$
10
1
3
1
0
1
1
U
N
C
O
L
L
E
C
T
E
D
P
R
O
P
E
R
T
Y
T
A
X
E
S
‐
‐
‐
‐
(
3
7
,
7
2
7
)
R
e
c
e
n
t
c
o
l
l
e
c
t
i
o
n
r
a
t
e
s
h
a
v
e
b
e
e
n
9
9
%
10
1
3
1
0
2
0
D
E
L
I
N
Q
U
E
N
T
A
D
V
A
L
O
R
E
M
T
A
X
E
S
‐
4
1
,
2
6
2
2
8
,
7
4
4
‐
3
0
,
0
0
0
10
1
3
1
8
0
0
O
T
H
E
R
T
A
X
E
S
1
,
7
2
6
‐
‐
‐
‐
10
1
3
1
9
0
0
P
E
N
A
L
T
I
E
S
A
N
D
I
N
T
E
R
E
S
T
1
4
,
9
3
4
7
,
4
4
4
1
,
3
5
1
1
5
,
0
0
0
5
,
0
0
0
TO
T
A
L
‐
T
A
X
E
S
3
,
3
2
1
,
3
1
6
3
,
3
1
5
,
4
5
3
1
,
9
0
0
,
9
3
6
3
,
5
4
4
,
3
5
2
3
,
7
7
1
,
2
7
3
10
1
3
8
0
5
0
C
A
B
L
E
T
V
F
R
A
N
C
H
I
S
E
F
E
E
S
1
2
0
,
9
6
4
1
2
8
,
7
2
2
9
8
,
5
1
4
1
0
7
,
0
0
0
1
3
2
,
0
0
0
A
n
n
u
a
l
i
z
e
d
‐
B
a
s
e
d
o
n
A
m
o
u
n
t
s
R
e
c
e
i
v
e
d
f
o
r
Q
1
‐
Q
2
2
0
1
6
+
1
%
I
n
f
l
a
t
i
o
n
TO
T
A
L
‐
C
A
B
L
E
F
R
A
N
C
H
I
S
E
F
E
E
S
12
0
,
9
6
4
12
8
,
7
2
2
98
,
5
1
4
10
7
,
0
0
0
13
2
,
0
0
0
10
1
3
2
1
0
0
B
U
S
I
N
E
S
S
L
I
C
E
N
S
E
S
/
P
E
R
M
I
T
S
62
,
5
7
5
5,
0
9
5
97
0
60
0
1,
0
0
0
I
n
c
l
u
d
e
s
:
G
a
r
b
a
g
e
H
a
u
l
e
r
s
(
$
5
0
E
a
c
h
)
,
P
e
d
d
l
e
r
s
(
$
1
0
0
E
a
c
h
)
10
1
3
2
1
3
0
F
I
R
E
I
N
S
P
E
C
T
I
O
N
S
15
0
‐
15
0
‐
‐
10
1
3
2
1
4
0
R
E
N
T
A
L
I
N
S
P
E
C
T
I
O
N
F
E
E
S
37
,
3
4
0
29
,
8
5
0
52
,
6
0
0
30
,
0
0
0
48
,
0
0
0
Es
t
i
m
a
t
e
d
a
t
3
8
0
L
i
c
e
n
s
e
s
(
@
$
1
2
5
)
10
1
3
2
1
5
0
P
U
B
L
I
C
U
T
I
L
I
T
I
E
S
R
O
W
P
E
R
M
I
T
S
5,
6
0
0
37
,
6
0
0
39
,
9
1
0
2,
5
0
0
10
,
0
0
0
Ba
s
e
d
o
n
5
0
P
e
r
m
i
t
s
a
t
$
2
0
0
E
a
c
h
10
1
3
2
1
8
0
O
T
H
E
R
L
I
C
E
N
S
E
S
/
P
E
R
M
I
T
S
6,
9
2
0
1,
7
0
0
1,
4
8
0
75
0
10
0
I
n
c
l
u
d
e
s
:
F
o
w
l
K
e
e
p
i
n
g
,
E
t
c
.
10
1
3
2
1
9
0
F
E
N
C
I
N
G
P
E
R
M
I
T
S
1,
7
5
0
2,
9
5
0
5,
7
5
4
1,
7
5
0
2,
0
0
0
E
s
t
i
m
a
t
e
B
a
s
e
d
o
n
P
r
i
o
r
Y
e
a
r
A
c
t
u
a
l
s
10
1
3
2
2
1
0
L
I
Q
U
O
R
L
I
C
E
N
S
E
S
‐
4
3
,
4
2
5
34
,
5
0
0
38
,
4
5
0
33
,
7
5
0
Ba
s
e
d
o
n
2
0
1
6
A
p
p
r
o
v
a
l
s
(
T
a
m
i
P
r
o
v
i
d
e
d
)
10
1
3
2
2
5
0
S
I
G
N
P
E
R
M
I
T
40
0
40
0
75
0
30
0
30
0
E
s
t
i
m
a
t
e
B
a
s
e
d
o
n
P
r
i
o
r
Y
e
a
r
A
c
t
u
a
l
s
10
1
3
2
2
6
0
B
U
I
L
D
I
N
G
P
E
R
M
I
T
S
99
2
,
2
5
7
90
0
,
6
3
9
1,
2
3
8
,
3
3
0
44
4
,
2
1
5
60
0
,
0
0
0
Es
t
i
m
a
t
e
d
1
5
0
P
e
r
m
i
t
s
a
t
$
4
,
0
0
0
(
R
o
u
g
h
l
y
a
$
3
2
0
,
0
0
0
H
o
m
e
)
10
1
3
2
2
6
1
P
L
U
M
B
I
N
G
P
E
R
M
I
T
S
53
,
1
0
0
66
,
5
3
2
66
,
6
5
5
52
,
0
0
0
36
,
0
0
0
Ba
s
e
d
o
n
3
Y
e
a
r
A
v
e
r
a
g
e
a
s
C
o
m
p
a
r
e
d
t
o
B
u
i
l
d
i
n
g
P
e
r
m
i
t
s
(
6
%
)
10
1
3
2
2
6
2
M
E
C
H
A
N
I
C
A
L
P
E
R
M
I
T
S
63
,
3
2
5
71
,
8
4
0
70
,
9
1
1
58
,
0
0
0
42
,
0
0
0
Ba
s
e
d
o
n
3
Y
e
a
r
A
v
e
r
a
g
e
a
s
C
o
m
p
a
r
e
d
t
o
B
u
i
l
d
i
n
g
P
e
r
m
i
t
s
(
7
%
)
10
1
3
2
2
7
0
S
E
P
T
I
C
S
Y
S
T
E
M
P
E
R
M
I
T
S
5,
5
5
0
6,
9
5
5
5,
2
5
0
3,
0
0
0
4,
0
0
0
E
s
t
i
m
a
t
e
B
a
s
e
d
o
n
P
r
i
o
r
Y
e
a
r
A
c
t
u
a
l
s
10
1
3
2
2
8
0
W
E
T
L
A
N
D
R
E
V
I
E
W
F
E
E
S
‐
2,
0
0
0
12
,
0
0
0
‐
‐
10
1
3
2
9
9
9
A
S
S
E
S
S
O
R
S
F
E
E
9,
8
5
5
10
,
1
5
0
10
,
3
0
0
10
,
0
0
0
3,
7
5
0
1
5
0
P
e
r
m
i
t
s
a
t
$
2
5
(
W
i
l
l
b
e
b
i
l
l
e
d
o
n
2
0
1
8
A
s
s
e
s
s
i
n
g
C
o
n
t
r
a
c
t
)
TO
T
A
L
‐
L
I
C
E
N
S
E
S
&
P
E
R
M
I
T
S
1,
2
3
8
,
8
2
3
1,
1
7
9
,
1
3
6
1,
5
3
9
,
5
6
0
64
1
,
5
6
5
78
0
,
9
0
0
10
1
3
3
4
0
2
H
O
M
E
S
T
E
A
D
C
R
E
D
I
T
6,
8
2
5
11
,
3
6
8
‐
‐
‐
A
g
r
i
c
u
l
t
u
r
a
l
M
V
C
r
e
d
i
t
s
‐
U
n
k
n
o
w
n
i
f
t
h
e
s
e
a
r
e
o
n
g
o
i
n
g
.
10
1
3
3
4
0
3
L
O
C
A
L
G
O
V
E
R
N
M
E
N
T
A
I
D
11
2
,
7
1
1
12
3
,
9
4
7
‐
1
2
7
,
5
9
0
‐
T
h
i
s
f
u
n
d
i
n
g
n
o
w
g
o
e
s
t
o
P
a
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
(
#
2
0
1
)
.
10
1
3
3
4
0
5
P
O
L
I
C
E
A
I
D
52
,
6
6
9
55
,
6
7
6
57
,
2
6
0
53
,
0
0
0
55
,
0
0
0
Es
t
i
m
a
t
e
B
a
s
e
d
o
n
P
r
i
o
r
Y
e
a
r
A
c
t
u
a
l
s
10
1
3
3
4
0
6
M
S
A
M
A
I
N
T
E
N
A
N
C
E
16
3
,
0
0
6
‐
‐
1
6
3
,
0
0
0
‐
T
h
i
s
f
u
n
d
i
n
g
n
o
w
g
o
e
s
t
o
P
a
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
(
#
2
0
1
)
.
10
1
3
3
4
2
2
O
T
H
E
R
S
T
A
T
E
A
I
D
G
R
A
N
T
S
69
5
‐
5,
3
0
2
‐
‐
10
1
3
3
4
2
3
P
E
R
A
A
I
D
1,
8
7
2
1,
8
7
2
93
6
‐
1,
8
0
0
E
s
t
i
m
a
t
e
B
a
s
e
d
o
n
P
r
i
o
r
Y
e
a
r
A
c
t
u
a
l
s
10
1
3
3
4
2
4
O
T
H
E
R
G
R
A
N
T
S
‐
2,
5
0
0
‐
‐
‐
TO
T
A
L
‐
I
N
T
E
R
G
O
V
E
R
N
M
E
N
T
A
L
33
7
,
7
7
8
1
9
5
,
3
6
3
6
3
,
4
9
7
3
4
3
,
5
9
0
5
6
,
8
0
0
Ac
c
o
u
n
t
N
u
m
b
e
r
2
10
1
3
4
0
5
0
A
D
M
I
N
I
S
T
R
A
T
I
V
E
F
E
E
S
36
,
0
0
7
17
,
3
3
6
58
,
6
5
6
2,
0
0
0
5,
0
0
0
C
o
n
s
e
r
v
a
t
i
v
e
‐
O
n
l
y
R
e
c
e
i
v
e
i
f
D
e
v
e
l
o
p
m
e
n
t
s
O
c
c
u
r
10
1
3
4
1
0
3
Z
O
N
I
N
G
A
N
D
S
U
B
D
I
V
I
S
I
O
N
F
E
E
S
40
,
5
1
9
14
,
1
8
9
17
,
1
8
0
5,
5
0
0
5,
0
0
0
C
o
n
s
e
r
v
a
t
i
v
e
‐
O
n
l
y
R
e
c
e
i
v
e
i
f
D
e
v
e
l
o
p
m
e
n
t
s
O
c
c
u
r
10
1
3
4
1
0
5
S
A
L
E
O
F
M
A
P
S
A
N
D
P
U
B
L
I
C
A
T
I
O
N
S
34
7
12
0
41
‐
‐
10
1
3
4
1
0
7
A
S
S
E
S
S
M
E
N
T
S
E
A
R
C
H
F
E
E
S
2,
1
2
5
1,
0
5
0
1,
2
7
5
2,
0
0
0
1,
5
0
0
E
s
t
i
m
a
t
e
B
a
s
e
d
o
n
P
r
i
o
r
Y
e
a
r
A
c
t
u
a
l
s
10
1
3
4
2
0
1
M
I
N
I
N
G
F
E
E
S
8,
9
2
8
16
,
7
0
8
17
,
4
4
0
‐
5,
0
0
0
C
o
n
s
e
r
v
a
t
i
v
e
‐
E
n
g
i
n
e
e
r
i
s
c
o
n
f
i
d
e
n
t
m
i
n
i
n
g
w
i
l
l
o
c
c
u
r
i
n
2
0
1
7
.
10
1
3
4
2
0
7
R
E
I
M
B
U
R
S
A
B
L
E
E
X
P
E
N
S
E
M
O
W
I
N
G
36
0
‐
‐
‐
‐
10
1
3
4
3
0
1
S
T
R
E
E
T
,
S
I
D
E
W
A
L
K
A
N
D
C
U
R
B
F
E
E
S
9,
0
0
0
‐
‐
‐
‐
10
1
3
4
3
0
2
S
T
R
E
E
T
&
T
R
A
F
F
I
C
C
O
N
T
R
O
L
S
I
G
N
S
‐
1
1
,
2
5
0
33
,
2
5
0
‐
2,
0
0
0
C
o
n
s
e
r
v
a
t
i
v
e
‐
O
n
l
y
R
e
c
e
i
v
e
i
f
D
e
v
e
l
o
p
m
e
n
t
s
O
c
c
u
r
10
1
3
4
3
0
3
P
W
C
H
A
R
G
E
S
‐
O
T
H
E
R
D
E
P
A
R
T
M
E
N
T
S
50
4
‐
‐
‐
‐
10
1
3
4
3
0
4
G
I
S
D
A
T
A
E
N
T
R
Y
F
E
E
‐
‐
2
1
,
6
6
4
‐
‐
10
1
3
4
3
2
0
S
T
R
E
E
T
L
I
G
H
T
O
P
48
,
0
0
0
32
,
0
0
0
52
,
0
0
0
2,
0
0
0
8,
0
0
0
C
o
n
s
e
r
v
a
t
i
v
e
‐
O
n
l
y
R
e
c
e
i
v
e
i
f
D
e
v
e
l
o
p
m
e
n
t
s
O
c
c
u
r
10
1
3
4
3
3
0
G
R
A
D
I
N
G
R
E
V
I
E
W
S
2,
7
7
2
30
,
1
5
0
29
,
4
2
7
4,
0
0
0
22
,
5
0
0
15
0
P
e
r
m
i
t
s
a
t
$
1
5
0
(
O
f
f
s
e
t
s
G
r
a
d
i
n
g
R
e
v
i
e
w
C
o
s
t
s
in Building Department)
10
1
3
4
7
0
0
R
E
C
R
E
A
T
I
O
N
F
E
E
S
23
,
8
4
5
29
,
9
7
7
28
,
7
3
7
30
,
0
0
0
28
,
0
0
0
Se
e
D
e
t
a
i
l
b
y
P
r
o
g
r
a
m
(
P
r
o
v
i
d
e
d
b
y
R
o
s
s
(
7
‐
1
9
‐
2
0
1
6
)
10
1
3
4
7
1
0
S
H
E
L
T
E
R
R
E
N
T
A
L
F
E
E
S
4,
2
4
7
2,
4
3
5
2,
8
1
2
2,
5
0
0
4,
5
0
0
P
r
o
v
i
d
e
d
b
y
R
o
s
s
(
6
‐
2
7
‐
2
0
1
6
)
10
1
3
4
7
3
3
T
O
U
R
N
A
M
E
N
T
S
2,
0
4
6
1,
5
8
3
3,
3
9
8
‐
2,
0
0
0
P
r
o
v
i
d
e
d
b
y
R
o
s
s
(
6
‐
2
7
‐
2
0
1
6
)
10
1
3
4
7
4
0
S
P
O
R
T
F
I
E
L
D
U
S
E
‐
3,
3
1
5
4,
5
9
5
4,
0
0
0
4,
0
0
0
P
r
o
v
i
d
e
d
b
y
R
o
s
s
(
6
‐
2
7
‐
2
0
1
6
)
10
1
3
4
7
5
0
P
R
A
I
R
I
E
C
E
N
T
E
R
2,
6
8
5
5,
2
3
3
2,
8
8
6
5,
0
0
0
5,
0
0
0
P
r
o
v
i
d
e
d
b
y
R
o
s
s
(
6
‐
2
7
‐
2
0
1
6
)
10
1
3
4
7
6
0
O
T
S
E
G
O
F
E
S
T
I
V
A
L
V
E
N
D
O
R
S
10
,
7
8
3
9,
3
1
4
12
,
5
8
2
‐
1
3
,
0
5
0
Bu
d
g
e
t
e
d
E
x
p
e
n
d
i
t
u
r
e
s
(
1
0
1
‐
4
5
2
5
0
‐
4
9
0
)
,
l
e
s
s
C
i
t
y
C
o
n
t
r
i
b
u
t
i
o
n
(
$
5
,
0
0
0
)
.
TO
T
A
L
‐
C
H
A
R
G
E
S
F
O
R
S
E
R
V
I
C
E
S
19
2
,
1
6
8
17
4
,
6
5
9
28
5
,
9
4
3
57
,
0
0
0
10
5
,
5
5
0
10
1
3
6
1
0
0
S
P
E
C
I
A
L
A
S
S
E
S
S
M
E
N
T
S
6,
1
1
5
3,
5
4
0
1,
4
2
6
‐
‐
10
1
3
6
1
0
2
S
P
E
C
I
A
L
A
S
S
E
S
S
M
E
N
T
P
E
N
A
L
T
I
E
S
1,
0
2
1
‐
‐
‐
‐
TO
T
A
L
‐
S
P
E
C
I
A
L
A
S
S
E
S
S
M
E
N
T
S
7,
1
3
6
3,
5
4
0
1,
4
2
6
‐
‐
10
1
3
5
1
0
1
F
I
N
E
S
&
F
O
R
F
E
I
T
S
4,
0
0
0
11
,
9
9
8
13
,
0
3
9
‐
6,
0
0
0
W
r
i
g
h
t
C
o
u
n
t
y
C
o
u
r
t
F
i
n
e
s
(
1
2
M
o
n
t
h
s
@
$
5
0
0
)
TO
T
A
L
‐
F
I
N
E
S
&
F
O
R
F
E
I
T
U
R
E
S
4,
0
0
0
11
,
9
9
8
13
,
0
3
9
‐
6,
0
0
0
10
1
3
6
2
1
0
I
N
T
E
R
E
S
T
E
A
R
N
I
N
G
S
36
,
0
1
7
19
,
3
4
6
24
8
,
6
2
0
50
,
0
0
0
33
,
0
0
0
20
1
6
Y
T
D
i
n
t
o
P
Y
A
l
l
o
c
a
t
i
o
n
F
o
r
m
u
l
a
(
$
1
6
,
4
9
6
)
;
T
h
e
n
A
n
n
u
a
l
i
z
e
d
&
R
o
u
n
d
e
d
10
1
3
6
2
1
3
N
E
T
C
H
A
N
G
E
I
N
I
N
V
E
S
T
M
E
N
T
F
M
V
‐
(
4
,
9
3
6
)
96
,
2
7
1
‐
‐
A
c
c
o
u
n
t
i
n
g
O
n
l
y
‐
N
o
C
a
s
h
T
r
a
n
s
a
c
t
i
o
n
s
TO
T
A
L
‐
I
N
V
E
S
T
M
E
N
T
I
N
T
E
R
E
S
T
36
,
0
1
7
1
4
,
4
1
0
3
4
4
,
8
9
2
5
0
,
0
0
0
3
3
,
0
0
0
10
1
3
6
2
0
0
M
I
S
C
E
L
L
A
N
E
O
U
S
R
E
V
E
N
U
E
S
3
,
0
4
4
2
8
,
7
8
4
1
5
,
3
6
5
‐
‐
10
1
3
6
2
6
1
O
T
H
E
R
5
,
3
9
0
‐
‐
‐
‐
10
1
3
8
0
1
0
H
P
C
B
O
O
K
S
A
L
E
S
4
7
2
1
8
1
9
‐
‐
10
1
3
8
0
2
0
D
O
N
A
T
I
O
N
S
/
C
O
N
T
R
I
B
U
T
I
O
N
S
4
,
5
0
0
6
,
2
5
9
5
,
2
5
0
‐
‐
10
1
3
8
9
9
0
O
T
H
E
R
M
I
S
C
E
L
L
A
N
E
O
U
S
‐
‐
2
8
3
‐
‐
10
1
3
8
9
9
1
R
E
F
U
N
D
S
&
R
E
I
M
B
U
R
S
E
M
E
N
T
S
1
6
,
0
3
4
3
,
9
9
0
8
,
6
1
2
‐
‐
10
1
3
9
1
0
1
S
A
L
E
S
O
F
G
E
N
E
R
A
L
F
I
X
E
D
A
S
S
E
T
S
8
4
0
‐
‐
‐
‐
TO
T
A
L
‐
M
I
S
C
E
L
L
A
N
E
O
U
S
2
9
,
8
5
4
3
9
,
2
5
1
2
9
,
5
3
0
‐
‐
10
1
3
9
2
0
0
I
N
T
E
R
F
U
N
D
O
P
E
R
A
T
I
N
G
T
R
A
N
S
F
E
R
S
4
2
5
,
8
6
8
1
2
2
,
2
7
6
‐
1
3
6
,
7
5
5
1
5
5
,
0
4
2
W
a
t
e
r
&
S
a
n
i
t
a
r
y
S
e
w
e
r
A
d
m
i
n
i
s
t
r
a
t
i
v
e
S
e
r
v
i
c
e
s
C
h
a
r
g
e
TO
T
A
L
‐
I
N
T
E
R
F
U
N
D
T
R
A
N
S
F
E
R
S
42
5
,
8
6
8
12
2
,
2
7
6
‐
1
3
6
,
7
5
5
15
5
,
0
4
2
Gr
a
n
d
T
o
t
a
l
5,
7
1
3
,
9
2
5
$
5,
1
8
4
,
8
0
7
$
4,
2
7
7
,
3
3
7
$
4,
8
8
0
,
2
6
2
$
5,
0
4
0
,
5
6
5
$
Ch
a
n
g
e
(
$
)
16
0
,
3
0
3
Ch
a
n
g
e
(
%
)
3.
2
8
%
3
Ci
t
y
o
f
O
t
s
e
g
o
Ge
n
e
r
a
l
F
u
n
d
B
u
d
g
e
t
‐
2
0
1
7
Re
q
u
e
s
t
e
d
B
u
d
g
e
t
Re
v
e
n
u
e
&
E
x
p
e
n
d
i
t
u
r
e
S
u
m
m
a
r
y
Or
i
g
i
n
a
l
R
e
v
i
s
e
d
F
i
n
a
l
Re
q
u
e
s
t
e
d
R
e
q
u
e
s
t
e
d
R
e
q
u
e
s
t
e
d
Ac
t
u
a
l
A
c
t
u
a
l
Y
e
a
r
‐
t
o
‐
D
a
t
e
B
u
d
g
e
t
B
u
d
g
e
t
B
u
d
g
e
t
B
u
d
g
e
t
R
e
v
i
s
i
o
n
20
1
4
2
0
1
5
2
0
1
6
2
0
1
6
2
0
1
7
2
0
1
7
2
0
1
7
A
m
o
u
n
t
s
C
o
m
m
e
n
t
s
Re
v
e
n
u
e
s
Ta
x
e
s
3
,
3
2
1
,
3
1
6
$
3
,
3
1
5
,
4
5
3
$
1
,
9
0
0
,
9
3
6
$
3
,
5
4
4
,
3
5
2
$
3
,
7
6
3
,
5
8
8
$
3
,
7
6
9
,
0
6
4
$
3
,
7
7
1
,
2
7
3
$
2
,
2
0
9
$
N
e
t
L
e
v
y
C
h
a
n
g
e
f
o
r
B
a
l
a
n
c
e
d
B
u
d
g
e
t
Ca
b
l
e
F
r
a
n
c
h
i
s
e
F
e
e
s
12
0
,
9
6
4
12
8
,
7
2
2
98
,
5
1
4
10
7
,
0
0
0
13
2
,
0
0
0
13
2
,
0
0
0
13
2
,
0
0
0
‐
Li
c
e
n
s
e
s
&
P
e
r
m
i
t
s
1,
2
3
8
,
8
2
3
1,
1
7
9
,
1
3
6
1,
5
3
9
,
5
6
0
64
1
,
5
6
5
79
2
,
6
5
0
78
8
,
9
0
0
78
0
,
9
0
0
(8
,
0
0
0
)
F
e
e
S
c
h
e
d
u
l
e
R
e
d
u
c
t
i
o
n
‐
R
e
n
t
a
l
L
i
c
e
n
s
e
s
In
t
e
r
g
o
v
e
r
n
m
e
n
t
a
l
33
7
,
7
7
8
1
9
5
,
3
6
3
6
3
,
4
9
7
3
4
3
,
5
9
0
1
8
5
,
9
0
5
5
6
,
8
0
0
5
6
,
8
0
0
‐
Ch
a
r
g
e
s
f
o
r
S
e
r
v
i
c
e
s
1
9
2
,
1
6
8
1
7
4
,
6
5
9
2
8
5
,
9
4
3
5
7
,
0
0
0
1
0
5
,
5
5
0
1
0
5
,
5
5
0
1
0
5
,
5
5
0
‐
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
7
,
1
3
6
3
,
5
4
0
1
,
4
2
6
‐
‐
‐
‐
‐
Fi
n
e
s
&
F
o
r
f
e
i
t
u
r
e
s
4
,
0
0
0
1
1
,
9
9
8
1
3
,
0
3
9
‐
6
,
0
0
0
6
,
0
0
0
6
,
0
0
0
‐
In
v
e
s
t
m
e
n
t
I
n
t
e
r
e
s
t
36
,
0
1
7
1
4
,
4
1
0
3
4
4
,
8
9
2
5
0
,
0
0
0
3
3
,
0
0
0
3
3
,
0
0
0
3
3
,
0
0
0
‐
Mi
s
c
e
l
l
a
n
e
o
u
s
2
9
,
8
5
4
3
9
,
2
5
1
2
9
,
5
3
0
‐
‐
‐
‐
‐
In
t
e
r
f
u
n
d
T
r
a
n
s
f
e
r
s
4
2
5
,
8
6
8
1
2
2
,
2
7
6
‐
1
3
6
,
7
5
5
1
5
5
,
0
4
2
1
5
5
,
0
4
2
1
5
5
,
0
4
2
‐
Su
b
t
o
t
a
l
5,
7
1
3
,
9
2
5
5
,
1
8
4
,
8
0
7
4
,
2
7
7
,
3
3
7
4
,
8
8
0
,
2
6
2
5
,
1
7
3
,
7
3
5
5
,
0
4
6
,
3
5
6
5
,
0
4
0
,
5
6
5
(
5
,
7
9
1
)
Ex
p
e
n
d
i
t
u
r
e
s
Ge
n
e
r
a
l
G
o
v
e
r
n
m
e
n
t
1
,
1
0
5
,
8
7
3
1
,
1
5
0
,
1
3
2
1
,
0
7
8
,
8
2
2
1
,
2
5
5
,
7
6
8
1
,
3
3
9
,
0
4
9
1
,
3
3
4
,
4
4
9
1
,
3
3
4
,
3
4
9
(
1
0
0
)
M
M
U
A
C
o
n
t
r
a
c
t
(
‐
$
1
0
0
)
Pu
b
l
i
c
S
a
f
e
t
y
1
,
4
9
6
,
1
1
1
1
,
6
6
6
,
5
1
1
1
,
5
8
6
,
8
6
5
1
,
7
5
7
,
0
0
0
1
,
8
6
2
,
6
3
4
1
,
8
7
5
,
2
3
8
1
,
8
7
5
,
1
3
8
(
1
0
0
)
M
M
U
A
C
o
n
t
r
a
c
t
(
‐
$
1
0
0
)
Pu
b
l
i
c
W
o
r
k
s
1
,
0
1
4
,
9
3
4
1
,
0
3
4
,
5
2
5
8
5
0
,
6
6
0
1
,
0
9
8
,
9
5
2
1
,
1
4
3
,
8
2
8
1
,
1
4
2
,
6
2
8
1
,
1
3
6
,
7
2
8
(
5
,
9
0
0
)
B
l
a
c
k
t
o
p
R
o
l
l
e
r
R
e
n
t
(
‐
$
4
,
8
0
0
)
/
M
M
U
A
C
o
n
t
r
a
c
t
(
‐
$
1
,
1
0
0
)
Cu
l
t
u
r
e
&
R
e
c
r
e
a
t
i
o
n
43
4
,
2
6
8
47
7
,
4
4
4
49
2
,
7
4
0
53
5
,
6
5
2
58
9
,
1
8
1
58
4
,
1
8
1
58
4
,
4
9
0
30
9
M
M
U
A
C
o
n
t
r
a
c
t
(
+
$
3
0
9
)
Ec
o
n
o
m
i
c
D
e
v
e
l
o
p
m
e
n
t
93
,
1
7
9
96
,
2
1
1
81
,
4
6
0
10
5
,
3
0
0
10
9
,
8
6
0
10
9
,
8
6
0
10
9
,
8
6
0
‐
In
t
e
r
f
u
n
d
T
r
a
n
s
f
e
r
s
86
,
4
1
1
1,
2
8
9
,
9
1
4
46
0
,
2
1
2
12
7
,
5
9
0
12
9
,
1
0
5
‐
‐
‐
Su
b
t
o
t
a
l
4,
2
3
0
,
7
7
7
5
,
7
1
4
,
7
3
7
4
,
5
5
0
,
7
6
0
4
,
8
8
0
,
2
6
2
5
,
1
7
3
,
6
5
7
5
,
0
4
6
,
3
5
6
5
,
0
4
0
,
5
6
5
(
5
,
7
9
1
)
Ne
t
C
h
a
n
g
e
i
n
F
u
n
d
B
a
l
a
n
c
e
1,
4
8
3
,
1
4
8
$
(
5
2
9
,
9
3
0
)
$
(
2
7
3
,
4
2
3
)
$
‐
$
7
8
$
‐
$
(
0
)
$
(
0
)
$
De
s
c
r
i
p
t
i
o
n
4
Ci
t
y
o
f
O
t
s
e
g
o
Pr
o
p
e
r
t
y
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
Pa
y
a
b
l
e
2
0
1
7
Re
v
i
s
e
d
:
N
o
v
e
m
b
e
r
2
2
,
2
0
1
6
$%
$
%
$
%
20
1
5
2
0
1
6
2
0
1
7
C
h
a
n
g
e
C
h
a
n
g
e
2
0
1
7
C
h
a
n
g
e
C
h
a
n
g
e
2
0
1
7
C
h
a
n
g
e
C
h
a
n
g
e
Ge
n
e
r
a
l
R
e
v
e
n
u
e
s
3
,
3
1
9
,
0
0
0
3
,
5
2
9
,
3
5
2
3
,
7
7
4
,
0
0
0
2
4
4
,
6
4
8
6
.
9
3
%
3
,
7
7
4
,
0
0
0
2
4
4
,
6
4
8
6
.
9
3
%
3
,
7
7
4
,
0
0
0
2
4
4
,
6
4
8
6
.
9
3
%
Ta
x
A
b
a
t
e
m
e
n
t
s
2
3
,
0
0
0
8
8
,
8
1
4
8
1
,
3
8
5
(
7
,
4
2
9
)
‐
8
.
3
6
%
8
1
,
3
8
5
(
7
,
4
2
9
)
‐
8
.
3
6
%
8
1
,
3
8
5
(
7
,
4
2
9
)
‐
8
.
3
6
%
De
b
t
S
e
r
v
i
c
e
Se
r
i
e
s
2
0
1
0
D
&
S
e
r
i
e
s
2
0
1
1
A
2
0
0
,
0
0
0
2
2
5
,
0
0
0
2
2
5
,
0
0
0
‐
2
2
5
,
0
0
0
‐
2
2
5
,
0
0
0
‐
Se
r
i
e
s
2
0
1
0
B
4
1
0
,
0
0
0
4
1
5
,
0
0
0
4
3
0
,
0
0
0
1
5
,
0
0
0
4
3
0
,
0
0
0
1
5
,
0
0
0
4
3
0
,
0
0
0
1
5
,
0
0
0
Su
b
‐
t
o
t
a
l
6
1
0
,
0
0
0
6
4
0
,
0
0
0
6
5
5
,
0
0
0
1
5
,
0
0
0
2
.
3
4
%
6
5
5
,
0
0
0
1
5
,
0
0
0
2
.
3
4
%
6
5
5
,
0
0
0
1
5
,
0
0
0
2
.
3
4
%
Ca
p
i
t
a
l
R
e
s
e
r
v
e
s
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
3
2
0
,
0
0
0
3
3
9
,
2
0
0
3
5
6
,
1
6
0
1
6
,
9
6
0
3
5
6
,
1
6
0
1
6
,
9
6
0
3
5
6
,
1
6
0
1
6
,
9
6
0
Tr
a
i
l
s
M
a
n
a
g
e
m
e
n
t
2
5
,
0
0
0
2
5
,
2
5
0
2
6
,
0
0
0
7
5
0
2
6
,
0
0
0
7
5
0
2
6
,
0
0
0
7
5
0
Ca
p
i
t
a
l
E
q
u
i
p
m
e
n
t
1
6
0
,
0
0
0
1
6
8
,
0
0
0
2
3
5
,
2
0
0
6
7
,
2
0
0
2
3
5
,
2
0
0
6
7
,
2
0
0
2
3
5
,
2
0
0
6
7
,
2
0
0
Pa
r
k
s
E
q
u
i
p
m
e
n
t
5
3
,
0
0
0
5
4
,
5
9
0
5
5
,
0
0
0
4
1
0
5
5
,
0
0
0
4
1
0
5
5
,
0
0
0
4
1
0
Fi
r
e
D
e
p
a
r
t
m
e
n
t
1
4
5
,
0
0
0
1
5
0
,
0
0
0
1
5
0
,
0
0
0
‐
1
5
0
,
0
0
0
‐
1
5
0
,
0
0
0
‐
St
o
r
m
W
a
t
e
r
2
5
,
0
0
0
2
5
,
0
0
0
2
5
,
0
0
0
‐
25
,
0
0
0
‐
25
,
0
0
0
‐
Un
f
u
n
d
e
d
C
I
P
/
P
a
v
e
m
e
n
t
M
g
m
t
.
‐
‐
2
8
0
,
0
0
0
28
0
,
0
0
0
22
8
,
0
0
0
22
8
,
0
0
0
11
5
,
0
0
0
115,000
Su
b
‐
t
o
t
a
l
72
8
,
0
0
0
76
2
,
0
4
0
1,
1
2
7
,
3
6
0
36
5
,
3
2
0
47
.
9
4
%
1
,
0
7
5
,
3
6
0
31
3
,
3
2
0
41
.
1
2
%
9
6
2
,
3
6
0
200,320
26.29%
Gr
a
n
d
T
o
t
a
l
4,
6
8
0
,
0
0
0
5,
0
2
0
,
2
0
6
5,
6
3
7
,
7
4
5
61
7
,
5
3
9
12
.
3
0
%
5
,
5
8
5
,
7
4
5
56
5
,
5
3
9
11
.
2
7
%
5
,
4
7
2
,
7
4
5
452,539
9.01%
Ta
x
C
a
p
a
c
i
t
y
11
,
3
5
8
,
6
1
5
13
,
2
3
8
,
4
2
4
14
,
8
7
9
,
7
0
9
Co
u
n
t
y
P
r
o
v
i
d
e
d
(
1
1
‐
2
1
‐
2
0
1
6
)
1
4
,
8
7
9
,
7
0
9
Co
u
n
t
y
P
r
o
v
i
d
e
d
(
1
1
‐
2
1
‐
2
0
1
6
)
1
4
,
8
7
9
,
7
0
9
Co
u
n
t
y
P
r
o
v
i
d
e
d
(
1
1
‐
2
1
‐
2
0
1
6
)
Gr
o
w
t
h
(
%
)
16
.
5
5
%
12
.
4
0
%
12
.
4
0
%
12
.
4
0
%
Ta
x
R
a
t
e
41
.
2
0
2
37
.
9
2
1
37
.
8
8
9
37
.
5
3
9
36
.
7
8
0
Ta
x
i
n
g
20
1
6
20
1
7
20
1
7
20
1
7
Au
t
h
o
r
i
t
y
Fi
n
a
l
T
a
x
R
a
t
e
T
a
x
R
a
t
e
C
h
a
n
g
e
Ta
x
R
a
t
e
C
h
a
n
g
e
Ta
x
R
a
t
e
C
h
a
n
g
e
Ci
t
y
o
f
O
t
s
e
g
o
37
.
9
2
1
37
.
8
8
9
‐0
.
0
9
%
37
.
5
3
9
‐1
.
0
1
%
36
.
7
8
0
‐3.01%
Wr
i
g
h
t
C
o
u
n
t
y
39
.
9
7
0
39
.
6
0
4
‐0
.
9
2
%
39
.
6
0
4
‐0
.
9
2
%
39
.
6
0
4
‐0.92%
Sc
h
o
o
l
D
i
s
t
r
i
c
t
39
.
2
6
6
37
.
1
9
7
‐5
.
2
7
%
37
.
1
9
7
‐5
.
2
7
%
37
.
1
9
7
‐5.27%
De
s
c
r
i
p
t
i
o
n
20
1
6
20
1
7
C
h
a
n
g
e
20
1
7
C
h
a
n
g
e
20
1
7
C
h
a
n
g
e
Me
d
i
a
n
R
e
s
i
d
e
n
t
i
a
l
S
a
l
e
P
r
i
c
e
2
9
5
,
2
3
8
31
0
,
0
0
0
5.
0
0
%
31
0
,
0
0
0
5.
0
0
%
31
0
,
0
0
0
5.00%
Le
s
s
:
M
V
E
x
c
l
u
s
i
o
n
(1
0
,
6
6
9
)
(9
,
3
4
0
)
(9
,
3
4
0
)
(9
,
3
4
0
)
Ta
x
a
b
l
e
M
a
r
k
e
t
V
a
l
u
e
28
4
,
5
6
9
30
0
,
6
6
0
5.
6
5
%
30
0
,
6
6
0
5.
6
5
%
30
0
,
6
6
0
5.65%
Ta
x
C
a
p
a
c
i
t
y
2,
8
4
6
3,
0
0
7
3,
0
0
7
3,
0
0
7
20
1
6
20
1
7
20
1
7
20
1
7
Ta
x
i
n
g
Es
t
i
m
a
t
e
d
E
s
t
i
m
a
t
e
d
Es
t
i
m
a
t
e
d
Es
t
i
m
a
t
e
d
Au
t
h
o
r
i
t
y
Ta
x
Ta
x
C
h
a
n
g
e
Ta
x
C
h
a
n
g
e
Ta
x
C
h
a
n
g
e
Ci
t
y
o
f
O
t
s
e
g
o
1,
0
7
9
1,
1
3
9
5.
5
6
%
1,
1
2
9
4.
5
9
%
1,
1
0
6
2.47%
Wr
i
g
h
t
C
o
u
n
t
y
#D
I
V
/
0
!
#D
I
V
/
0
!
#DIV/0!
Sc
h
o
o
l
D
i
s
t
r
i
c
t
#D
I
V
/
0
!
#D
I
V
/
0
!
#DIV/0!
To
t
a
l
1,
0
7
9
1,
1
3
9
5.
5
6
%
1,
1
2
9
4.
5
9
%
1,
1
0
6
2.47%
An
n
u
a
l
I
n
c
r
e
a
s
e
60
50
27
Le
v
y
D
e
s
c
r
i
p
t
i
o
n
S am
e
T
a
x
R
a
t
e
Re
d
u
c
e
T
a
x
R
a
t
e
1
%
Re
d
u
c
e
T
a
x
R
a
t
e
3
%
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
P
r
o
p
e
r
t
y
T
a
x
e
s
\
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
11‐28‐20165
Ci
t
y
o
f
O
t
s
e
g
o
Ta
x
L
e
v
y
A
l
l
o
c
a
t
i
o
n
s
Un
f
u
n
d
e
d
C
I
P
&
P
a
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
No
v
e
m
b
e
r
2
2
,
2
0
1
6
5.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
5
.
0
0
%
20
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
2
0
2
7
Un
a
l
l
o
c
a
t
e
d
A
m
o
u
n
t
o
f
T
a
x
L
e
v
y
2
8
0
,
0
0
0
$
29
4
,
0
0
0
$
30
8
,
7
0
0
$
32
4
,
1
3
5
$
34
0
,
3
4
2
$
35
7
,
3
5
9
$
37
5
,
2
2
7
$
39
3
,
9
8
8
$
413,688$ 434,372$ 456,090 $
Un
f
u
n
d
e
d
I
t
e
m
s
El
e
c
t
i
o
n
V
o
t
i
n
g
T
a
b
u
l
a
t
o
r
s
(4
0
,
2
0
0
)
Ph
o
n
e
S
y
s
t
e
m
(2
5
,
0
0
0
)
Ci
t
y
H
a
l
l
B
u
s
i
n
e
s
s
S
e
r
v
i
c
e
I
n
s
t
a
l
l
a
t
i
o
n
(1
0
,
0
0
0
)
A/
V
E
q
u
i
p
m
e
n
t
‐
P
r
a
i
r
i
e
C
e
n
t
e
r
(2
5
,
0
0
0
)
A/
V
E
q
u
i
p
m
e
n
t
‐
C
i
t
y
H
a
l
l
(1
0
,
0
0
0
)
Se
r
v
e
r
S
y
s
t
e
m
(5
0
,
0
0
0
)
(a
)
CS
A
H
3
8
T
r
a
i
l
(
O
d
e
a
n
t
o
T
H
1
0
1
)
(1
5
7
,
5
0
0
)
(a
)
70
t
h
S
t
r
e
e
t
T
r
a
i
l
(
C
S
A
H
1
9
t
o
K
i
t
t
r
e
d
g
e
)
(1
3
6
,
5
0
0
)
(1
1
3
,
5
0
0
)
(a
)
CS
A
H
3
8
T
r
a
i
l
(
M
a
c
i
v
e
r
t
o
C
S
A
H
1
9
)
(1
2
5
,
0
0
0
)
(b
)
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
(1
1
9
,
8
0
0
)
(7
0
,
2
0
0
)
(
1
6
2
,
0
6
8
)
(1
7
0
,
1
7
1
)
(1
7
8
,
6
7
9
)
(1
8
7
,
6
1
3
)
(1
9
6
,
9
9
4
)
(206,844) (217,186) (228,045)
Re
m
a
i
n
i
n
g
A
m
o
u
n
t
‐
‐
‐
1
6
2
,
0
6
8
17
0
,
1
7
1
17
8
,
6
7
9
18
7
,
6
1
3
19
6
,
9
9
4
206,844 217,186 228,045
No
t
e
s
:
(a
)
‐
T
h
e
s
e
p
r
o
j
e
c
t
s
c
o
u
l
d
b
e
p
a
i
d
f
o
r
f
r
o
m
P
a
r
k
D
e
d
i
c
a
t
i
o
n
F
u
n
d
,
b
u
t
e
s
s
e
n
t
i
a
l
l
y
z
e
r
o
o
u
t
t
h
i
s
f
u
n
d
s
p
r
o
j
e
c
t
e
d
c
a
s
h
b
a
l
a
n
c
e
.
(b
)
‐
I
l
l
u
s
t
r
a
t
e
s
u
s
i
n
g
o
n
l
y
5
0
%
o
f
t
h
i
s
u
n
a
l
l
o
c
a
t
e
d
l
e
v
y
b
e
g
i
n
n
i
n
g
i
n
2
0
2
0
.
An
n
u
a
l
a
n
a
l
y
i
s
a
n
d
r
e
v
i
e
w
o
f
t
h
e
C
i
t
y
'
s
C
I
P
a
n
d
C
a
p
i
t
a
l
P
r
o
j
e
c
t
s
f
u
n
d
s
w
o
u
l
d
d
e
t
e
r
m
i
n
e
o
n
g
o
i
n
g
n
e
e
d
f
o
r
t
h
i
s
l
e
v
y
.
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
P
r
o
p
e
r
t
y
T
a
x
e
s
\
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
POSSIBLE ALLOCATIONS6
Ci
t
y
o
f
O
t
s
e
g
o
Pr
o
p
e
r
t
y
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
Fu
t
u
r
e
T
a
x
L
e
v
i
e
s
Re
v
i
s
e
d
:
N
o
v
e
m
b
e
r
2
2
,
2
0
1
6
20
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
2
0
2
7
2
0
2
8
C
o
m
m
e
n
t
s
Ge
n
e
r
a
l
R
e
v
e
n
u
e
s
3
,
5
2
9
,
3
5
2
3
,
7
7
4
,
0
0
0
3
,
9
2
4
,
9
6
0
4
,
0
8
1
,
9
5
8
4
,
3
2
6
,
8
7
6
4
,
4
9
9
,
9
5
1
4
,
6
7
9
,
9
4
9
4
,
9
6
0
,
7
4
6
5
,
1
5
9
,
1
7
6
5
,
3
6
5
,
5
4
3
5
,
6
8
7
,
4
7
5
5
,
9
1
4
,
9
7
4
6
,
1
5
1
,
5
7
3
A
l
t
e
r
n
a
t
i
n
g
I
n
c
r
e
a
s
e
s
‐
2
Y
e
a
r
s
a
t
4
%
,
1
a
t
6
%
Ta
x
A
b
a
t
e
m
e
n
t
s
8
8
,
8
1
4
8
1
,
3
8
5
6
7
,
7
8
2
6
7
,
5
0
2
6
5
,
5
1
1
2
3
,
2
8
3
‐
‐
‐
‐
‐
‐
‐
C
u
r
r
e
n
t
A
b
a
t
e
m
e
n
t
s
O
n
l
y
De
b
t
S
e
r
v
i
c
e
Se
r
i
e
s
2
0
1
0
D
&
S
e
r
i
e
s
2
0
1
1
A
2
2
5
,
0
0
0
2
2
5
,
0
0
0
2
1
5
,
0
0
0
2
0
5
,
0
0
0
1
9
5
,
0
0
0
1
9
5
,
0
0
0
4
0
0
,
0
0
0
4
0
0
,
0
0
0
3
5
0
,
0
0
0
3
5
0
,
0
0
0
3
2
5
,
0
0
0
3
2
5
,
0
0
0
3
2
5
,
0
0
0
D
e
b
t
E
x
p
i
r
e
s
=
2
0
2
8
Se
r
i
e
s
2
0
1
0
B
4
1
5
,
0
0
0
4
3
0
,
0
0
0
4
4
0
,
0
0
0
4
5
0
,
0
0
0
4
6
0
,
0
0
0
4
6
0
,
0
0
0
‐
‐
‐
‐
‐
‐
‐
D
e
b
t
E
x
p
i
r
e
s
=
2
0
2
1
NE
W
‐
2
0
1
8
S
t
r
e
e
t
P
r
o
j
e
c
t
‐
‐
‐
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
1
2
5
,
0
0
0
D
e
b
t
E
x
p
i
r
e
s
=
2
0
2
8
(
5
0
%
$
2
M
I
s
s
u
e
‐
1
0
Y
e
a
r
s
)
NE
W
‐
F
i
r
e
S
t
a
t
i
o
n
‐
‐
‐
‐
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
4
5
5
,
8
3
1
D
e
b
t
E
x
p
i
r
e
s
=
2
0
3
4
(
$
5
M
I
s
s
u
e
‐
1
5
Y
e
a
r
s
)
NE
W
‐
P
W
E
x
p
a
n
s
i
o
n
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
P
o
t
e
n
t
i
a
l
i
t
e
m
w
h
e
n
l
o
o
k
i
n
g
o
u
t
t
h
i
s
f
a
r
.
NE
W
‐
C
i
t
y
H
a
l
l
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐ ‐ ‐ ‐
P
o
t
e
n
t
i
a
l
i
t
e
m
w
h
e
n
l
o
o
k
i
n
g
o
u
t
t
h
i
s
f
a
r
.
NE
W
‐
P
o
l
i
c
e
S
t
a
t
i
o
n
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐ ‐ ‐ ‐
P
o
t
e
n
t
i
a
l
i
t
e
m
w
h
e
n
l
o
o
k
i
n
g
o
u
t
t
h
i
s
f
a
r
.
Su
b
‐
t
o
t
a
l
64
0
,
0
0
0
65
5
,
0
0
0
65
5
,
0
0
0
78
0
,
0
0
0
1,
2
3
5
,
8
3
1
1,
2
3
5
,
8
3
1
98
0
,
8
3
1
98
0
,
8
3
1
93
0
,
8
3
1
930,831 905,831 905,831 905,831
Ca
p
i
t
a
l
R
e
s
e
r
v
e
s
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
33
9
,
2
0
0
35
6
,
1
6
0
37
3
,
9
6
8
39
2
,
6
6
6
41
2
,
3
0
0
43
2
,
9
1
5
45
4
,
5
6
0
47
7
,
2
8
8
50
1
,
1
5
3
526,211 552,521 580,147 609,154 Increase Levy 5% Annually
Tr
a
i
l
s
M
a
n
a
g
e
m
e
n
t
25
,
2
5
0
26
,
0
0
0
26
,
5
0
0
27
,
0
0
0
27
,
5
0
0
28
,
0
0
0
28
,
5
0
0
29
,
0
0
0
29
,
5
0
0
30,000 30,500 31,000 31,500
I
n
c
r
e
a
s
e
$
5
0
0
A
n
n
u
a
l
l
y
Ca
p
i
t
a
l
E
q
u
i
p
m
e
n
t
16
8
,
0
0
0
23
5
,
2
0
0
24
2
,
2
5
6
24
9
,
5
2
4
25
7
,
0
0
9
26
4
,
7
2
0
27
2
,
6
6
1
28
0
,
8
4
1
28
9
,
2
6
6
297,944 306,883 316,089 325,572 Increase Levy 3% Annually
Pa
r
k
s
E
q
u
i
p
m
e
n
t
54
,
5
9
0
55
,
0
0
0
55
,
5
0
0
56
,
0
0
0
56
,
5
0
0
57
,
0
0
0
57
,
5
0
0
58
,
0
0
0
58
,
5
0
0
59,000 59,500 60,000 60,500
I
n
c
r
e
a
s
e
$
5
0
0
A
n
n
u
a
l
l
y
Fi
r
e
D
e
p
a
r
t
m
e
n
t
15
0
,
0
0
0
15
0
,
0
0
0
16
0
,
0
0
0
17
0
,
0
0
0
‐
‐
‐
‐
‐
‐ ‐ ‐ ‐
I
n
c
r
e
a
s
e
$
1
0
,
0
0
0
A
n
n
u
a
l
l
y
U
n
t
i
l
D
e
b
t
I
s
s
u
e
d
St
o
r
m
W
a
t
e
r
25
,
0
0
0
25
,
0
0
0
25
,
5
0
0
26
,
0
0
0
26
,
5
0
0
27
,
0
0
0
27
,
5
0
0
28
,
0
0
0
28
,
5
0
0
29,000 29,500 30,000 30,500
I
n
c
r
e
a
s
e
$
5
0
0
A
n
n
u
a
l
l
y
Un
f
u
n
d
e
d
C
I
P
/
P
a
v
e
m
e
n
t
M
g
m
t
‐
2
8
0
,
0
0
0
29
4
,
0
0
0
30
8
,
7
0
0
32
4
,
1
3
5
34
0
,
3
4
2
35
7
,
3
5
9
37
5
,
2
2
7
39
3
,
9
8
8
413,688 434,372 456,090 478,895 Increase Levy 5% Annually
Su
b
‐
t
o
t
a
l
76
2
,
0
4
0
1,
1
2
7
,
3
6
0
1,
1
7
7
,
7
2
4
1,
2
2
9
,
8
9
0
1,
1
0
3
,
9
4
4
1,
1
4
9
,
9
7
6
1,
1
9
8
,
0
8
1
1,
2
4
8
,
3
5
6
1,
3
0
0
,
9
0
7
1,355,842 1,413,276 1,473,327 1,536,121
Gr
a
n
d
T
o
t
a
l
5,
0
2
0
,
2
0
6
5,
6
3
7
,
7
4
5
5,
8
2
5
,
4
6
6
6,
1
5
9
,
3
5
0
6,
7
3
2
,
1
6
2
6,
9
0
9
,
0
4
1
6,
8
5
8
,
8
6
1
7,
1
8
9
,
9
3
3
7,
3
9
0
,
9
1
4
7,652,216 8,006,582 8,294,132 8,593,526
Ta
x
C
a
p
a
c
i
t
y
13
,
2
3
8
,
4
2
4
14
,
8
7
9
,
7
0
9
15
,
4
7
4
,
8
9
7
16
,
0
9
3
,
8
9
3
16
,
7
3
7
,
6
4
9
17
,
4
0
7
,
1
5
5
18
,
1
0
3
,
4
4
1
18
,
8
2
7
,
5
7
9
19
,
5
8
0
,
6
8
2
20,363,909 21,178,466 22,025,604 22,906,628 4% Annual Growth
Gr
o
w
t
h
(
%
)
12
.
4
0
%
4.
0
0
%
4.
0
0
%
4.
0
0
%
4.
0
0
%
4.
0
0
%
4.
0
0
%
4.
0
0
%
4.00%4.00%4.00%4.00%
Ta
x
R
a
t
e
37
.
9
2
1
37
.
8
8
9
37
.
6
4
5
38
.
2
7
1
40
.
2
2
2
39
.
6
9
1
37
.
8
8
7
38
.
1
8
8
37
.
7
4
6
37.577 37.805 37.657 37.515
In
c
r
e
a
s
e
/
(
D
e
c
r
e
a
s
e
)
t
o
M
a
i
n
t
a
i
n
T
a
x
R
a
t
e
42
,
8
4
4
(5
6
,
3
0
8
)
(3
8
4
,
9
9
8
)
(3
0
7
,
9
9
1
)
6,
2
3
1
(5
0
,
2
3
7
)
34
,
3
7
0
70,079 24,605 58,303 93,006
Pr
o
j
e
c
t
i
o
n
s
Le
v
y
D
e
s
c
r
i
p
t
i
o
n
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
P
r
o
p
e
r
t
y
T
a
x
e
s
\
T
a
x
L
e
v
y
C
a
l
c
u
l
a
t
i
o
n
s
FUTURE7
Ci
t
y
o
f
O
t
s
e
g
o
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
Ca
s
h
F
l
o
w
S
u
m
m
a
r
y
Re
v
i
s
e
d
:
N
o
v
e
m
b
e
r
2
2
,
2
0
1
6
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.00%
Fo
r
e
c
a
s
t
20
1
6
20
1
7
20
1
8
20
1
9
20
2
0
20
2
1
20
2
2
20
2
3
20
2
4
20
2
5
20
2
6
2027 Comments
Re
v
e
n
u
e
s
Pr
o
p
e
r
t
y
T
a
x
e
s
33
9
,
2
0
0
$
35
6
,
1
6
0
$
37
3
,
9
6
8
$
39
2
,
6
6
6
$
41
2
,
3
0
0
$
43
2
,
9
1
5
$
45
4
,
5
6
0
$
47
7
,
2
8
8
$
50
1
,
1
5
3
$
52
6
,
2
1
1
$
55
2
,
5
2
1
$
580,147
$
Increase 5% Annually
In
t
e
r
g
o
v
e
r
n
m
e
n
t
a
l
(
M
S
A
)
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
186,893
MSA Maintenance
In
t
e
r
g
o
v
e
r
n
m
e
n
t
a
l
(
L
G
A
)
12
7
,
5
9
0
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
129,104
LGA (Subject to Legislative Actions)
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
(
A
c
t
u
a
l
)
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
A
c
t
u
a
l
W
r
i
g
h
t
C
o
u
n
t
y
S
e
t
t
l
e
m
e
n
t
s
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
(
L
e
v
i
e
d
)
7,
7
0
9
7,
5
2
0
7,
3
3
1
7,
1
4
2
6,
9
5
3
6,
7
6
4
6,
5
7
5
6,
3
8
5
6,
1
9
6
6,
0
0
7
‐
‐
E
x
i
s
t
i
n
g
l
e
v
i
e
d
a
s
s
e
s
s
m
e
n
t
s
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
(
F
u
t
u
r
e
)
‐
8,
7
1
0
22
,
7
1
2
53
,
3
7
4
85
,
5
5
5
92
,
3
7
5
93
,
7
9
1
10
1
,
3
6
3
15
0
,
8
2
7
23
3
,
5
8
7
24
9
,
1
3
0
252,523
Assessments on future projects
To
t
a
l
66
1
,
3
9
2
68
8
,
3
8
7
72
0
,
0
0
8
76
9
,
1
7
9
82
0
,
8
0
5
84
8
,
0
5
1
87
0
,
9
2
3
90
1
,
0
3
3
97
4
,
1
7
3
1,
0
8
1
,
8
0
2
1,
1
1
7
,
6
4
8
1,148,667
Ex
p
e
n
s
e
s
Ca
p
i
t
a
l
O
u
t
l
a
y
(
C
I
P
‐
M
a
i
n
t
e
n
a
n
c
e
)
47
6
,
0
6
6
40
0
,
7
6
8
77
3
,
9
7
7
47
0
,
9
3
2
1,
2
3
7
,
4
3
6
40
2
,
7
5
9
50
2
,
5
4
9
29
0
,
2
0
5
39
3
,
8
9
4
65
2
,
5
7
8
43
9
,
9
0
5
370,527
2016 = Adopted / 2017‐2027 = Draft CIP
Ca
p
i
t
a
l
O
u
t
l
a
y
(
C
I
P
‐
R
e
n
e
w
a
l
)
15
3
,
9
0
0
30
7
,
4
7
3
1,
0
0
7
,
1
7
8
1,
4
1
3
,
5
9
0
78
3
,
7
1
3
29
3
,
2
7
2
23
8
,
9
4
1
1,
4
5
8
,
1
4
3
1,
3
3
0
,
7
0
1
32
7
,
3
1
0
25
1
,
0
2
4
649,630
2016 = Adopted / 2017‐2027 = Draft CIP
Tr
a
n
s
f
e
r
s
O
u
t
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
To
t
a
l
62
9
,
9
6
6
70
8
,
2
4
1
1,
7
8
1
,
1
5
5
1,
8
8
4
,
5
2
2
2,
0
2
1
,
1
4
9
69
6
,
0
3
1
74
1
,
4
9
0
1,
7
4
8
,
3
4
8
1,
7
2
4
,
5
9
5
97
9
,
8
8
8
69
0
,
9
2
9
1,020,157
Ca
s
h
B
a
l
a
n
c
e
‐
B
e
g
i
n
n
i
n
g
34
0
,
8
1
4
37
2
,
2
4
0
35
2
,
3
8
6
(7
0
8
,
7
6
1
)
(1
,
8
2
4
,
1
0
4
)
(3
,
0
2
4
,
4
4
8
)
(2
,
8
7
2
,
4
2
8
)
(2
,
7
4
2
,
9
9
5
)
(3
,
5
9
0
,
3
0
9
)
(4
,
3
4
0
,
7
3
1
)
(4
,
2
3
8
,
8
1
8
)
(3,812,099)
Ba
l
a
n
c
e
S
h
e
e
t
E
f
f
e
c
t
s
Re
v
e
n
u
e
s
66
1
,
3
9
2
68
8
,
3
8
7
72
0
,
0
0
8
76
9
,
1
7
9
82
0
,
8
0
5
84
8
,
0
5
1
87
0
,
9
2
3
90
1
,
0
3
3
97
4
,
1
7
3
1,
0
8
1
,
8
0
2
1,
1
1
7
,
6
4
8
1,148,667
Ex
p
e
n
d
i
t
u
r
e
s
(6
2
9
,
9
6
6
)
(7
0
8
,
2
4
1
)
(1
,
7
8
1
,
1
5
5
)
(1
,
8
8
4
,
5
2
2
)
(2
,
0
2
1
,
1
4
9
)
(6
9
6
,
0
3
1
)
(7
4
1
,
4
9
0
)
(1
,
7
4
8
,
3
4
8
)
(1
,
7
2
4
,
5
9
5
)
(9
7
9
,
8
8
8
)
(6
9
0
,
9
2
9
)
(1,020,157)
Ca
s
h
B
a
l
a
n
c
e
‐
E
n
d
i
n
g
37
2
,
2
4
0
$
3
5
2
,
3
8
6
$
(
7
0
8
,
7
6
1
)
$
(
1
,
8
2
4
,
1
0
4
)
$
(
3
,
0
2
4
,
4
4
8
)
$
(
2
,
8
7
2
,
4
2
8
)
$
(
2
,
7
4
2
,
9
9
5
)
$
(
3
,
5
9
0
,
3
0
9
)
$
(
4
,
3
4
0
,
7
3
1
)
$
(
4
,
2
3
8
,
8
1
8
)
$
(
3
,
8
1
2
,
0
9
9
)
$
(
3
,
6
8
3
,
5
8
9
)
$
Deficit of $1.9M Factoring O/S Assessment s
#
1
(
C
u
r
r
e
n
t
)
Pr
o
j
e
c
t
i
o
n
‐
C
a
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
P
l
a
n
‐
5
0
0
,
0
0
0
1
,
0
0
0
,
0
0
0
1
,
5
0
0
,
0
0
0
2
,
0
0
0
,
0
0
0
2
,
5
0
0
,
0
0
0
20
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
2
0
2
7
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
(
2
0
1
)
CI
P
‐
M
a
i
n
t
e
n
a
n
c
e
CI
P
‐
R
e
n
e
w
a
l
Re
v
e
n
u
e
s
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
C
a
p
i
t
a
l
F
u
n
d
s
201-Pavement Management8
Ci
t
y
o
f
O
t
s
e
g
o
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
Ca
s
h
F
l
o
w
S
u
m
m
a
r
y
Re
v
i
s
e
d
:
N
o
v
e
m
b
e
r
2
2
,
2
0
1
6
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.
0
0
%
5.00%
Fo
r
e
c
a
s
t
20
1
6
20
1
7
20
1
8
20
1
9
20
2
0
20
2
1
20
2
2
20
2
3
20
2
4
20
2
5
20
2
6
2027 Comments
Re
v
e
n
u
e
s
Pr
o
p
e
r
t
y
T
a
x
e
s
33
9
,
2
0
0
$
35
6
,
1
6
0
$
37
3
,
9
6
8
$
39
2
,
6
6
6
$
41
2
,
3
0
0
$
43
2
,
9
1
5
$
45
4
,
5
6
0
$
47
7
,
2
8
8
$
50
1
,
1
5
3
$
52
6
,
2
1
1
$
55
2
,
5
2
1
$
580,147 $ Increase 5% Annually
Pr
o
p
e
r
t
y
T
a
x
e
s
(
E
x
t
r
a
A
l
l
o
c
a
t
i
o
n
)
‐
1
1
9
,
8
0
0
‐
70
,
2
0
0
16
2
,
0
6
8
17
0
,
1
7
1
17
8
,
6
8
0
18
7
,
6
1
4
19
6
,
9
9
5
20
6
,
8
4
4
21
7
,
1
8
7
228,046 See additional handout for allocation
In
t
e
r
g
o
v
e
r
n
m
e
n
t
a
l
(
M
S
A
)
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
18
6
,
8
9
3
186,893 MSA Maintenance
In
t
e
r
g
o
v
e
r
n
m
e
n
t
a
l
(
L
G
A
)
12
7
,
5
9
0
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
12
9
,
1
0
4
129,104 LGA (Subject to Legislative Actions)
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
(
L
e
v
i
e
d
)
7,
7
0
9
7,
5
2
0
7,
3
3
1
7,
1
4
2
6,
9
5
3
6,
7
6
4
6,
5
7
5
6,
3
8
5
6,
1
9
6
6,
0
0
7
‐
‐
E
x
i
s
t
i
n
g
l
e
v
i
e
d
a
s
s
e
s
s
m
e
n
t
s
Sp
e
c
i
a
l
A
s
s
e
s
s
m
e
n
t
s
(
F
u
t
u
r
e
)
‐
8,
7
1
0
22
,
7
1
2
53
,
3
7
4
85
,
5
5
5
92
,
3
7
5
93
,
7
9
1
10
1
,
3
6
3
15
0
,
8
2
7
23
3
,
5
8
7
24
9
,
1
3
0
252,523 Assessments on future projects
To
t
a
l
66
1
,
3
9
2
80
8
,
1
8
7
72
0
,
0
0
8
83
9
,
3
7
9
98
2
,
8
7
3
1,
0
1
8
,
2
2
2
1,
0
4
9
,
6
0
3
1,
0
8
8
,
6
4
7
1,
1
7
1
,
1
6
8
1,
2
8
8
,
6
4
6
1,
3
3
4
,
8
3
5
1,376,713
Ex
p
e
n
s
e
s
Ca
p
i
t
a
l
O
u
t
l
a
y
(
C
I
P
‐
M
a
i
n
t
e
n
a
n
c
e
)
47
6
,
0
6
6
40
0
,
7
6
8
77
3
,
9
7
7
47
0
,
9
3
2
1,
2
3
7
,
4
3
6
40
2
,
7
5
9
50
2
,
5
4
9
29
0
,
2
0
5
39
3
,
8
9
4
65
2
,
5
7
8
43
9
,
9
0
5
370,527 2016 = Adopted / 2017‐2027 = Draft CIP
Ca
p
i
t
a
l
O
u
t
l
a
y
(
C
I
P
‐
R
e
n
e
w
a
l
)
15
3
,
9
0
0
30
7
,
4
7
3
1,
0
0
7
,
1
7
8
1,
4
1
3
,
5
9
0
78
3
,
7
1
3
29
3
,
2
7
2
23
8
,
9
4
1
1,
4
5
8
,
1
4
3
1,
3
3
0
,
7
0
1
32
7
,
3
1
0
25
1
,
0
2
4
649,630 2016 = Adopted / 2017‐2027 = Draft CIP
Tr
a
n
s
f
e
r
s
O
u
t
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
‐
To
t
a
l
62
9
,
9
6
6
70
8
,
2
4
1
1,
7
8
1
,
1
5
5
1,
8
8
4
,
5
2
2
2,
0
2
1
,
1
4
9
69
6
,
0
3
1
74
1
,
4
9
0
1,
7
4
8
,
3
4
8
1,
7
2
4
,
5
9
5
97
9
,
8
8
8
69
0
,
9
2
9
1,020,157
Ca
s
h
B
a
l
a
n
c
e
‐
B
e
g
i
n
n
i
n
g
34
0
,
8
1
4
37
2
,
2
4
0
47
2
,
1
8
6
(5
8
8
,
9
6
1
)
(1
,
6
3
4
,
1
0
4
)
(2
,
6
7
2
,
3
8
0
)
(2
,
3
5
0
,
1
8
9
)
(2
,
0
4
2
,
0
7
5
)
(2
,
7
0
1
,
7
7
6
)
(3
,
2
5
5
,
2
0
3
)
(2
,
9
4
6
,
4
4
5
)
(2,302,540)
Ba
l
a
n
c
e
S
h
e
e
t
E
f
f
e
c
t
s
Re
v
e
n
u
e
s
66
1
,
3
9
2
80
8
,
1
8
7
72
0
,
0
0
8
83
9
,
3
7
9
98
2
,
8
7
3
1,
0
1
8
,
2
2
2
1,
0
4
9
,
6
0
3
1,
0
8
8
,
6
4
7
1,
1
7
1
,
1
6
8
1,
2
8
8
,
6
4
6
1,
3
3
4
,
8
3
5
1,376,713
Ex
p
e
n
d
i
t
u
r
e
s
(6
2
9
,
9
6
6
)
(7
0
8
,
2
4
1
)
(1
,
7
8
1
,
1
5
5
)
(1
,
8
8
4
,
5
2
2
)
(2
,
0
2
1
,
1
4
9
)
(6
9
6
,
0
3
1
)
(7
4
1
,
4
9
0
)
(1
,
7
4
8
,
3
4
8
)
(1
,
7
2
4
,
5
9
5
)
(9
7
9
,
8
8
8
)
(6
9
0
,
9
2
9
)
(1,020,157)
Ca
s
h
B
a
l
a
n
c
e
‐
E
n
d
i
n
g
37
2
,
2
4
0
$
4
7
2
,
1
8
6
$
(
5
8
8
,
9
6
1
)
$
(
1
,
6
3
4
,
1
0
4
)
$
(
2
,
6
7
2
,
3
8
0
)
$
(
2
,
3
5
0
,
1
8
9
)
$
(
2
,
0
4
2
,
0
7
5
)
$
(
2
,
7
0
1
,
7
7
6
)
$
(
3
,
2
5
5
,
2
0
3
)
$
(
2
,
9
4
6
,
4
4
5
)
$
(
2
,
3
0
2
,
5
4
0
)
$
(
1
,
9
4
5
,
9
8
4
)
$ Deficit of $220K Factoring O/S Assessment s
#
2
(
A
d
d
:
L
e
v
y
A
l
l
o
c
a
t
i
o
n
)
Pr
o
j
e
c
t
i
o
n
‐
C
a
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
P
l
a
n
‐
5
0
0
,
0
0
0
1
,
0
0
0
,
0
0
0
1
,
5
0
0
,
0
0
0
2
,
0
0
0
,
0
0
0
2
,
5
0
0
,
0
0
0
20
1
6
2
0
1
7
2
0
1
8
2
0
1
9
2
0
2
0
2
0
2
1
2
0
2
2
2
0
2
3
2
0
2
4
2
0
2
5
2
0
2
6
2
0
2
7
Pa
v
e
m
e
n
t
M
a
n
a
g
e
m
e
n
t
F
u
n
d
(
2
0
1
)
CI
P
‐
M
a
i
n
t
e
n
a
n
c
e
CI
P
‐
R
e
n
e
w
a
l
Re
v
e
n
u
e
s
U:
\
B
u
d
g
e
t
\
2
0
1
7
\
C
a
s
h
F
l
o
w
s
\
C
a
p
i
t
a
l
F
u
n
d
s
201-V29
TWP ISD # COUNTY TWP SCHOOL SPECIAL LOCAL TWP ISD # COUNTY TWP SCHOOL SPECIAL LOCAL
OR OR TAXING TAX OR OR TAXING TAX
CITY CITY DISTRICT RATE CITY CITY DISTRICT RATE
201 1701 ALBION 0001 466 39.604 18.260 15.309 73.173 220 3601 WOODLAND 0020 111 39.604 18.004 43.386 100.994
1702 ALBION 876 39.604 18.260 22.896 80.760 3602 WOODLAND 877 39.604 18.004 32.858 90.466
1703 ALBION (1)876 39.604 18.260 22.896 1.822 82.582 3603 WOODLAND 879 39.604 18.004 43.980 101.588
1704 ALBION 2687 39.604 18.260 43.361 101.225 3604 WOODLAND 2687 39.604 18.004 43.361 100.969
1705 ALBION 881 39.604 18.260 34.944 92.808
1706 ALBION (1)881 39.604 18.260 34.944 1.822 94.630
202 1801 BUFFALO 0002 877 39.604 22.440 32.858 94.902 101 0101 ALBERTVILLE (9) 0100 728 39.601 51.566 37.191 128.358
1802 BUFFALO (7)877 51.564 22.440 32.858 106.862 0102 ALBERTVILLE (9)885 39.598 51.566 46.861 138.025
1803 BUFFALO 882 39.604 22.440 16.242 78.286 102 0201 ANNANDALE (1,9) 0200 876 39.532 63.884 22.750 1.822 127.988
203 1901 CHATHAM 0003 877 39.604 14.185 32.858 86.647 0202 ANNANDALE 876 39.604 63.884 22.896 126.384
1902 CHATHAM 881 39.604 14.185 34.944 88.733 103 0301 BUFFALO (2) 0300 877 39.604 59.604 32.858 1.724 133.790
0302 BUFFALO (2,7)877 51.564 59.604 32.858 1.724 145.750
204 2001 CLEARWATER 0004 742 39.604 24.477 21.432 85.513 104 0401 CLEARWATER (9) 7200 742 39.589 75.189 21.400 136.178
2002 CLEARWATER (1)742 39.604 24.477 21.432 1.822 87.335 0402 CLEARWATER (1,9)742 39.582 75.189 21.387 1.822 137.980
2003 CLEARWATER 876 39.604 24.477 22.896 86.977 105 0501 COKATO 0500 466 39.604 80.740 15.309 135.653
2004 CLEARWATER (1)876 39.604 24.477 22.896 1.822 88.799 106 0601 DAYTON (5) 6600 728 39.604 55.047 37.197 0.178 132.026
2005 CLEARWATER 882 39.604 24.477 16.242 80.323 107 0701 DELANO 0600 879 39.604 53.895 43.980 137.479
205 2101 COKATO 0005 466 39.604 22.016 15.309 76.929
206 2201 CORINNA 0006 876 39.604 19.048 22.896 81.548 108 0801 HANOVER (3) 7400 877 39.604 51.928 32.858 1.586 125.976
2202 CORINNA (1)876 39.604 19.048 22.896 1.822 83.370 0802 HANOVER (3)885 39.604 51.928 46.876 1.586 139.994
2203 CORINNA 881 39.604 19.048 34.944 93.596 0803 HANOVER (3)883 39.604 51.928 44.488 1.586 137.606
2204 CORINNA (1)881 39.604 19.048 34.944 1.822 95.418 109 0901 HOWARD LAKE (9) 1000 2687 39.590 65.941 43.333 148.864
2205 CORINNA (8)881 45.667 19.048 34.944 99.659 110 1001 MAPLE LAKE 1100 881 39.604 65.441 34.944 139.989
208 2401 FRANKLIN 0008 111 39.604 19.166 43.386 102.156 155 1101 MONTICELLO (6) 1200 882 39.604 33.172 16.242 1.015 90.033
2402 FRANKLIN 877 39.604 19.166 32.858 91.628 112 1201 MONTROSE (9) 1300 877 39.555 55.141 32.756 127.452
2403 FRANKLIN 879 39.604 19.166 43.980 102.750 118 3001 OTSEGO 1900 728 39.604 37.973 37.197 114.774
2404 FRANKLIN 883 39.604 19.166 44.488 103.258 3002 OTSEGO 882 39.604 37.973 16.242 93.819
3003 OTSEGO 885 39.604 37.973 46.876 124.453
209 2501 FRENCH LAKE 0009 466 39.604 14.073 15.309 68.986 113 1301 ROCKFORD (9) 8300 883 39.546 56.746 44.366 140.658
2502 FRENCH LAKE 876 39.604 14.073 22.896 76.573 114 1401 ST MICHAEL (4) 1600 885 39.604 37.484 46.876 0.577 124.541
2503 FRENCH LAKE (1)876 39.604 14.073 22.896 1.822 78.395 1402 ST MICHAEL (4) 728 39.604 37.484 37.197 0.577 114.862
210 2601 MAPLE LAKE 0010 877 39.604 17.586 32.858 90.048 1403 ST MICHAEL (4)877 39.604 37.484 32.858 0.577 110.523
2602 MAPLE LAKE 881 39.604 17.586 34.944 92.134
2603 MAPLE LAKE 882 39.604 17.586 16.242 73.432
211 2701 MARYSVILLE 0011 877 39.604 13.723 32.858 86.185 115 1501 SOUTH HAVEN 1700 876 39.604 148.770 22.896 211.270
2702 MARYSVILLE 2687 39.604 13.723 43.361 96.688 1502 SOUTH HAVEN (1) 876 39.604 148.770 22.896 1.822 213.092
2703 MARYSVILLE 881 39.604 13.723 34.944 88.271 116 1601 WAVERLY (9) 1800 2687 39.537 83.676 43.222 166.435
212 2801 MIDDLEVILLE 0012 466 39.604 19.440 15.309 74.353
2802 MIDDLEVILLE 2687 39.604 19.440 43.361 102.405
2803 MIDDLEVILLE 881 39.604 19.440 34.944 93.988
213 2901 MONTICELLO 0013 877 39.604 24.193 32.858 96.655
2902 MONTICELLO 882 39.604 24.193 16.242 80.039 VOTER RMV
2903 MONTICELLO 885 39.604 24.193 46.876 110.673 ISD#APPROVED OTHER TOTAL
215 3101 ROCKFORD 0015 877 39.604 20.715 32.858 93.177 111 0.00387 0.11746 0.12133
3102 ROCKFORD 879 39.604 20.715 43.980 104.299 466 0.00000 0.15545 0.15545
3103 ROCKFORD 883 39.604 20.715 44.488 104.807 728 0.10378 0.08989 0.19367
742 0.00129 0.11476 0.11605
216 3201 SILVER CREEK 0016 876 39.604 26.172 22.896 88.672 876 0.03887 0.11703 0.15590
3202 SILVER CREEK 881 39.604 26.172 34.944 100.720 877 0.01139 0.11174 0.12313
3203 SILVER CREEK 882 39.604 26.172 16.242 82.018 879 0.07257 0.14217 0.21474
217 3301 SOUTHSIDE 0017 876 39.604 10.567 22.896 73.067 881 0.00000 0.14463 0.14463
3302 SOUTHSIDE (1)876 39.604 10.567 22.896 1.822 74.889 882 0.11523 0.09704 0.21227
883 0.00000 0.13961 0.13961
218 3401 STOCKHOLM 0018 2859 39.604 18.413 17.328 75.345 885 0.03925 0.12327 0.16252
3402 STOCKHOLM 466 39.604 18.413 15.309 73.326 2687 0.03862 0.09314 0.13176
3403 STOCKHOLM 2687 39.604 18.413 43.361 101.378 2859 0.05516 0.09221 0.14737
219 3501 VICTOR 0019 2687 39.604 21.424 43.361 104.389
3502 VICTOR 466 39.604 21.424 15.309 76.337
3503 VICTOR 2687 39.604 21.424 43.361 104.389
SPECIAL TAXING DISTRICTS
1.822
2‐ INDICATES BUFFALO HRA 1.724 COMMERCIAL/INDUSTRIAL 47.000
3‐ INDICATES HANOVER EDA 1.586 SEASONAL RECREATIONAL 21.000
4‐ INDICATES ST MICHAEL EDA 0.577
0.178
1.015 FOR FURTHER INFORMATION:
CONTACT THE WRIGHT COUNTY AUDITOR‐TREASURER'S OFFICE AT 763‐682‐7570
11.96
6.063 TAMMI J. VAITH, CHIEF DEPUTY AUDITOR‐TREASURER/TAX ADMINISTRATOR
9‐ INDICATES COUNTY & ISD RATE REDUCED FOR DISPARITY REDUCTION AID
5‐ INDICATES DAYTON EDA
6‐ INDICATES MONTICELLO HRA
7‐ INDICATES COUNTY RATE INCLUDES PULASKI LID RATE
8‐ INDICATES COUNTY RATE INCLUDES MINK‐SOMERS LID RATE
1‐ INDICATES CLEARWATER RIVER WATERSHED STATE GENERAL PROPERTY TAX RATES:
2017 - TNT
WRIGHT COUNTY TAX RATES
IN ADDITION TO THE ABOVE RATES:
SCHOOL DISTRICT REFERENDUM MARKET VALUE RATES:
10