ITEM 5.4 Lefevbre Creek Greenway Traillip
F
Otsezo
MINNESOTA
DEPARTMENT INFORMATION
Request for
City Council Action
ORIGINATING DEPARTMENT
REQUESTOR:
MEETING DATE:
Public Works
City Engineer Wagner
June 12, 2017
PRESENTER(s)
REVIEWED BY:
ITEM #:
City Engineer Wagner
City Administrator Flaherty
5.4
AGENDA ITEM DETAILS
RECOMMENDATION:
City Staff recommends the City Council consider Accepting Quotes and Awarding Project for the Lefebvre
Creek Greenway Trail to C. W. Houle, Inc.
ARE YOU SEEKING APPROVAL OF A CONTRACT?
IS A PUBLIC HEARING REQUIRED?
Yes
No
BACKG ROUND/J USTI FICATION:
A portion of the Lefebvre Creek Greenway Trail is located on land deeded to the City as part of the original
Crimson Pond West development. With the progression of the Boulder Creek project and the completion
of the Lefebvre Creek Greenway within Boulder Creek, a connection from 75th St south is planned.
The City requested quotes from four contractors.
C. W. Houle, Inc. $74,497.80
Omann Brothers Paving, Inc. $74,854.98
Fehn Companies $81,444.74
ACI $98,897.70
Engineers estimate was $69,365.
C. W. Houle, Inc. has completed many projects satisfactorily with Hakanson Anderson, as the engineer.
Therefore, we recommend awarding the project to C. W. Houle, Inc.
SUPPORTING DOCUMENTS ATTACHED:
• Bid Tabulation
• Engineers Estimate
• Location Map
POSSIBLE MOTION
PLEASE WORD MOTION AS YOU WOULD LIKE IT TO APPEAR IN THE MINUTES:
Motion to accept quotes for the Lefebvre Creek Greenway Trail to C. W. Houle, Inc. of Shoreview,
Minnesota, in the amount of $74,497.80.
BUDGET INFORMATION
FUNDING: BUDGETED:
203 — Park Development Yes
QUOTE TABULATION
CITY OF OTSEGO
Lefevbre Creek Greenway Trail
Quotes opened at_ am/p.m., Monday, June 26, 2017.
There were 4 quotes received, as shown herein.
Quote
C.W.
Houle, Inc.
Omann Brothers Paving, Inc.
Fehn
Companies
ACI Asphalt &
Concrete, Inc.
ITEM
NO.
iMobifiITEM DESCRIPTION
ESTIMATED
QUANTITY
UNIT PRICE
EXTENSION
UNIT PRICE
EXTENSION
UNIT PRICE
EXTENSION
UNIT PRICE
EXTENSION
1
1
LS
$500.00
500.00
$2,100.0
$2,100.0
$2,900.00
$2,900.00
$4,750.0
$4,750.00
2
Remove Cu
Remove Curb and Gutter
16
LF
$20.00
$320.00
$25.00
$400.00.
$12.00
$192.00
$5.00
$80.00
3
Common Excavation P
585
CY
$12.30
$7195.50
$24:00
$14040.00
$12.50
$7312.50
$37.50
$21937.50
4
Agg regale Base Class 3 or
1152
TON
$12.60
$14,515.210
$9.75
$11,232.00
$8.67
$9,987.84
.$15,35
$17683.20
5
Aggregate Base Class 5
556
TON
$21.00
$11,676.00
$18.5
$10,286.00
18.89
$10,502.84
$21.50
$11,954.00
6
Type SP 12.5 Wearing Course Mixture (2,B)
247
TON
$86.80
$21,439.6
69.50
$17,166.5
$94.88
$23,435.3
$86.50
7
Concrete Curb & Gutter Design B618
32
LF
$35.00
$1,120.
66.10
$2,179.20
$42.90
$21,365.50
8
4" Concrete Sidewalk
17
SY
$76.00
$1,292.00
.$158.60
$2,696.20
$258.50
$1,372.8
$4,394.5
$50.00
$135.00
$1,600.00
$2,295.00
9
Truncated Domes
40
SF
$62.00
$2,480.00
$41.28
$1,651.20
$66.00
$2,640.00
$45.00
$1,800.0
10
Silt Fence Type MS_
2893
LF
$1.50
$4,339.50
$1.96
$5,670.28
3.30
$9,546.90
$2.50
$7,232.50
11
Storm Drain Inlet Protection
10
EA
$265.00
$2,650.00
$108.36
$1,083.60
$396.00
$3,960.00
$200.00
$2,000.00
12
Stabilized Construction Exit
2
LS
$1,150.00
$2,300.00
$775.00
$1,550.00
$1,100.00
$2,200.00
$1,000.00
$2,000.00
13
Turf Establishment
1
LS
$4,670.00,
$4,670.00
$4,800.00
$4,80000
$3000.00
$3,000.00
$4,200.00
$4,200.00
r otar uuote $74.497.80
SUMMARY OF QUOTES: C.W. Houle, Inc.
Total Quote
$74.497.80
OT726 Quote TabulationQuote BT- 1 OF 1
$74,854.98
Omann Brothers Paving, Inc.
$74.854 98
$81.444.74
Fehn Companies
$81.444.74
$98,897.70
ACI Asphalt & Concrete, Inc.
$98.897,70
LIP FEHN
COMPANIES
June 13, 2017
Ron Wagner
Hakanson Anderson
3601 Thurston Ave
Anoka, MN 55303
RE: Lefevbre Creek Greenway Trail - Otsego, MN
ITEM
NO.
MnDOT
SPEC NO.
ITEM DESCRIPTION
ESTIMATED
QUANTITY
UNIT
UNIT
PRICE
EXTENSION
1
2021.501
Mobilization
1
LS
$2,900.00
$2,900.00
2
2104.501
Remove Curb and Gutter
16
LF
$12.00
$192.00
3
2106.501
Common Excavation (P)
585
CY
$12.50
$7,312.50
4
2211.501
Aggregate Base Class 3 or 4
1152
TON
$8.67
$9,987.84
5
2211.501
Aggregate Base Class 5
556
TON
$18.89
$10,502.84
6
2360.501
Type SP 12.5 Wearing Course Mix (2,B)
247
TON
$94.88
$23,435.36
7
2531.501
Concrete Curb & Gutter Design B618
32
LF
$42.90
$1,372.80
8
2531.507
4" Concrete Sidewalk
17
SY
$258.50
$4,394.50
9
2531.618
Truncated Domes
40
SF
$66.00
$2,640.00
10
2573.502
Silt Fence, Type MS
2893
LF
$3.30
$9,546.90
11
2573.530
Storm Drain Inlet Protection
10
EA
$396.00
$3,960.00
12
2573.535
Stabilized Construction Exit
2
LS
$1,100.00
$2,200.00
13
2575.555
Turf Establishment
1
LS
$3,000.001
$3,000.00
TOTAL PRICE $81,444.74
Excludes - Permits / Surveying / Testing / Dewatering / Import or Export of Common Soils / Soil Correction
Sincerely,
Scott J. Lekatz
Estimator/Project Manager
5050 Barthel Industrial Drive
Albertville, MN 55301
kci10285 89th Ave. N • Maple Grove, MN 55369 Proposal # 2017-1836
Ph. (763) 424-9191 • Fax (763) 424-9190
Asphalt & Concrete, Inc.
Date: Tuesday, June 13, 2017
Submitted To: Site Description: # S120613 Prepared By:
Ross Demant Various Trails in Otsego David Johnson
City of Otsego Various Trails in Otsego Contact Information:
13400 90th Street NE Otsego, MN 55330 Mobile: 612-251-7360
Otsego, Mn 55330 Office: 763-424-9191
Contact Information: I Site Contact: E-mail: davidj@aciasphalt.com
Phone: (763) 441-4414 Site Phone: Project Manager:
Mobile: Site Email: Mike Dietz
E-mail: rdemant@ci.otsego.mn.us Mobile: 612-490-6252
Qty Proposed Service(s) & Description(s) Depth
1 Lump Sum Mobilization $4,750.00
16
Lr. Ft.
Remove Curb & Gutter (Unit Price $5.00/LF)
$80.00
585
Cu. Yds.
Common Excavation (Unit Price $37.50/CY)
$21,937.50
1,152
Tons
Aggregate Base Class 3 or 4 (Unit Price $15.35/Ton)
12" $17,683.20
556
Tons
Aggregate Base Class 5 (Unit Price $21.50/Ton)
6" $11,954.00
247
Tons
Type SP 12.5 Wearing Course Mixture (2,B)(Unit Price $86.50/Ton)
3" $21,365.50
32
Lr. Ft.
Concrete Curb & Gutter Design B618 (Unit Price 50.00/LF)
$1,600.00
17
Sq. Yds.
4" Concrete Sidewalk (Unit Price $135.00/SY)
$2,295.00
40
Sq. Ft.
Trunicated Domes (Unit Price $45.00/SF)
$1,800.00
2,893
Lr. Ft.
Silt Fence, Type MS (Unit Price $2.50/LF)
$7,232.50
10
Each
Storm Drain Inlet Protection (Unit Price $200.00/EA)
$2,000.00
2
Lump Sum Stabilized Construction Exit (Unit Price $1,000.00/1-S)
$2,000.00
1
Lump Sum Turf Estabilishment (Hydroseeding)
$4,200.00
PAYMENT TERMS 30% Down, Balance Net 15 Project Total: $98,897.70
SERVICE TERMS Landscape restoration not included in scope of work unless specifically noted. ACI is not responsible for
damage to irrigation systems when not properly marked by client. Customer will be notified when work is to be performed. It is the
customer's responsibility to make sure the irrioation systems are shut off as to not cause damaoe to the work performed.
This proposal may be withdrawn at our option if not accepted within 7 days of Jun 13, 2017
Pavement Consultant David Johnson tlLlu
Accepted Authorized Signature
Professional People, Progressive Solutions
www.aciasphalt.com
® Proposal # 2017-1836
TERMS, CONDITIONS & GUARANTEE
Asphalt & Concrete, Inc. ACI Asphalt & Concrete, Inc.. hereafter referred to as ACP'
Asphalt Guarantee
Fully covering labor, and materials against breakup for a period of year(s).
Any request made to "ACI" by the owner, general contractor or their respective authorized supervisory employees to overlook the
standard practices and procedures previously stated in these conditions will automatically negate any guarantee of material or
workmanship whether such guarantee is written, implied or orally stated. Guarantee does not cover markings from sharp pointed objects,
power steering created tire marks, or drippings from solvents and gas. Guarantee does not cover heaving of asphalt, subgrade failure,
settling or expansion cracks due to freeze thaw weather cycle or tree roots. Asphalt is a machine laid surface which has seams that are
sometimes noticeable. The surface texture of hand laid areas may not be uniform to machine laid areas, due to hand raking. "ACI" shall
not be liable for water ponding or retention in surrounding areas of patching due to current grades or construction method chosen.
Guarantee does not cover damage caused by acts of third parties.
Sealcoat Guarantee
"ACP" will guarantee sealers(Asphalt emulsions and Blended sealers) from chipping and peeling for a period of 1 year. This guarantee
does not include wearing of sealer and adherence of sealer to oil spots, hydraulic spots and tree sap. Guarantee does not cover damage
caused by acts of third parties.
Terms: Terms are as stated above. If payment is not made in accordance with the above terms, the customer agrees to pay any
collection, legal fees and interest for any unpaid balances. Interest will accrue at a rate of .66% per month from the date of completion.
Terms of guarantee are contingent upon receipt of final payment.
PRICE is based on specifications and estimates as shown on the 'Proposal & Agreement". Field measurements may be made when the
job is completed and any changes of specifications, areas, tonnage, or gallonages will correspondingly change the completed price. One
mobilization charge is included in price, unless stated on the "Proposal & Agreement". Additional mobilization charges will be at the rate
set forth in agreed upon change order which is made part and parcel of these conditions and "Proposal & Agreement".
ADDITIONAL CHARGES may become necessary if permit(s), extra equipment time, extra materials, or extra labor would become
necessary to complete this job, if subgrade is not up to acceptable specifications or requirements or if extra services and/or materials are
requested in writing by the owner or general contractor of their respective authorized supervisory employees. "AC!" shall not be held
liable for damage to surrounding areas of driveway or parking lot due to poor subgrade, moisture, or other unforeseen circumstance.
Additional charges would be in accordance with the agreed upon change order which is made part and parcel of these conditions and
"Proposal & Agreement". "ACP' reserves the right to refuse additional equipment time, extra materials or extra labor if it would interfere
with advanced scheduling with other customers with whom previous commitments had already been extended.
Conditions: The above prices, specifications and conditions are satisfactory and are hereby accepted. You are contracted to do the work
as specified and the stated payment terms are acceptable. All material is guaranteed to be as specified. All work is to be completed in a
workmanlike manner in accordance to standard construction practices. Any deviation from this proposal or extra work will be executed
only upon owner or owners agent orders and may become an extra charge over and above this agreement. All agreements are
contingent upon delays beyond our control. Property owner to carry fire, tornado and any other necessary insurance. We do not
guarantee against pavement cracking from weather cycles and water ponding or retention due to pre-existing grade conditions. We
cannot guarantee drainage or against water ponding on new asphalt without adequate slope. In flat areas water will not drain unless
there is more than 1-1/2" of fall per 10 feet. "ACI" shall not be liable for damage to adjoining concrete flat work by asphalt installation
equipment during standard construction procedures. Proposal excludes the following unless otherwise stated in the proposal: Permits,
Excavation, Staking, Material Testing, Sod Restoration & Landscaping, Manhole/Catch Basin/Gate Valve Adjustments or Repairs,
Vegetation Removal, SAC/WAC Charges, Dewatering. You authorize ACI to perform a credit investigation and /or obtain credit reports
from credit reporting agencies.
Notice Of Lien: A) Any person or company supplying labor or materials for this improvement to your property
may file a lien against your property if that person or company is not paid for the contributions. B) Under
Minnesota Law, you may have the right to pay persons who supplied labor or materials for this improvement
directly and deduct this amount from our contract price, or withhold the amounts due them from us until 120 days
after completion of the improvement unless we give you a Lien Waiver signed by persons who supplied any Labor
and Material for the improvement and who gave you timely notice.
Customer Initial Date
Professional People, Progressive Solutions
www.aciasphalt.com
axpayer l0entiflcation Number (TIN)
Enter your TIN In the appropriate box. The TIN provided must match the name given on line 1 to avoid Social security number
backup withholding. For individuals, this is generally your social security number ( However, fora
page � - m - M11resident alien, sole proprietor, or disregarded entity, see the Part I Instructions on page 3. For other
entities, it Is your employer identification number (EIN). If you do not have a number, see How to gat a
TIN on page 3. or
Note. If the account Is In more than one name, see the instructions for line 1 and the chart on page 4 for I Employer identification number
guidelines on whose number to enter.
4 1– 1 7 6 5 9 1-1-51
Under penalties of perjury, I certify that:
1. The number shown on this form is my correct taxpayer Identification number (or I am waiting for a number to be Issued to me); and
2. 1 am not subject to backup withholding because: (a) I am exempt from backup withholding, or (b) I have not been notified by the Internal Revenue
Service (IRS) that I am subject to backup withholding as a result of a failure to report all Interest or dividends, or (c) the IRS has notified me that I am
no longer subject to backup withholding; and
3. I am a U.S. citizen or other U.S. person (defined below); and
4. The FATCA code(s) entered on this form (if any) Indicating that I am exempt from FATCA reporting is correct.
Certification instructions. You must cross out item 2 above if you have been notified by the IRS that you are currently subject to backup withholding
because you have failed to report all interest and dividends on your tax return. For real estate transactions, item 2 does not apply. For mortgage
Interest paid, acquisition or abandonment of secured property, cancellation of debt, contributions to an Individual retirement arrangement (IRA), and
generally, payments other than Interest and dividends, you are not required to sign the certification, but you must provide your correct TIN. See the
Instructions on page 3.
Sign Signature n 11 � 3-15-1-7
Here U.S. person► ►
Date
General Instructions
Section references are to the Internal Revenue Code unless otherwise noted.
Future developments. Information about developments affecting Form W-9 (such
as legislation enacted after we release iQ is at www.frs.gov/iw9.
Purpose of Form
An individual or entity (Form W-9 requester) who is required to file an Information
return with the IRS must obtain your correct taxpayer identification number (TIN)
which may be your social security number (SSN), individual taxpayer identification
number (ITIN), adoption taxpayer identification number (ATIN), or employer
Identification number (El", to report on an information return the amount paid to
you, or other amount reportable on an information return. Examples of information
returns Include, but are not limited to, the following:
• Form 1099 -INT Qnterest earned or paid)
• Form 1099 -DN (dividends, Including those from stocks or mutual funds)
• Form 1099-MISC (various types of income, prizes, awards, or gross proceeds)
• Form 1099-8 (stock or mutual fund sales and certain other transactions by
brokers)
• Form 1099-8 (proceeds from real estate transactions)
• Form 1098 (home mortgage interest), 1098-E (student loan Interest), 1098-T
(tuition)
• Form 1099-C (canceled debt)
• Form 1099-A (acquisition or abandonment of secured property)
Use Form W-9 only if you are a U.S. person (including a resident alien), to
provide your correct TIN.
If you do not return Form W-9 to the requester with a TIN, you might be subject
to backup withholding. See What Is backup withholding? on page 2,
By signing the filled -out form, you:
1. Certify that the TIN you are giving Is correct (or you are waiting for a number
to be Issued),
2. Certify that you are not subject to backup withholding, or
3. Claim exemption from backup withholding if you are a U.S, exempt payee. It
applicable, you are also certifying that as a U.S, person, your allocable share of
any partnership Income from a U.S. trade or business Is not subject to the
withholding tax on foreign partners' share of effectively connected income, and
4. Certify that FATCA code(s) entered on this form Of any) indicating that you are
exempt from the FATCA reporting, Is correct. See What is FATCA reporting? on
page 2 for further information.
• Form 1099-K (merchant card and third party network transactions)
Cat. No. 10231X Form W-9 (Rev. 12-2014)
—R
'u�l
C,ivo t
Form
Rem,10.0exi s v � axp'Iyov
ornt W th6
(Rev. December 2014)
Q(� filli.O BC )tl�olf1 Itt�9(1�� v and acP.&tilllfUC�c upQ�il11
requester. Do not
DepartmentoftheTreasury
send to the IFIS.
Internal Revenue Service
1 Name (as shown on your income tax return). Name is required on this line; do not leave this line blank.
ACI Asphalt & Concrete Inc
N
2 Business name/disregarded entity name, if different from above
°
m
ro
°-
3 Check appropriate box for federal tax classification; check only one of the following seven boxes:
4 Exemptions (codes apply only to
°
a
❑ Individual/sole proprietor or ❑ C Corporation Q S Corporation ❑ Partnersht Trust/estate
P ❑
certain entities, not individuals; see
instructions on page 3):
o e
single -member LLC
❑ Limited liability company. Enter the tax classification (C=C corporation, S=S corporation, P=partnerslilp) P
Exempt payee code Of any)
`o
Note. For a single -member LLC that is disregarded, do not check LLC; check the appropriate box In the line above for
Exemption from FATCA reporting
e,
the tax classification of the single -member owner.
code Of any)
a=,
❑ Other (see Instructions) I-
MPO- 1oa-rsma7nhMedouW& the U.S)
tr0
5 Address (number, street, and apt. or suite no.)
Requester's name and address (optional)
CL
10285 89th Ave N
C9
6 City, state, and ZIP code
n
Maple Grove, MN 55369
7 List account number(s) here (optional)
axpayer l0entiflcation Number (TIN)
Enter your TIN In the appropriate box. The TIN provided must match the name given on line 1 to avoid Social security number
backup withholding. For individuals, this is generally your social security number ( However, fora
page � - m - M11resident alien, sole proprietor, or disregarded entity, see the Part I Instructions on page 3. For other
entities, it Is your employer identification number (EIN). If you do not have a number, see How to gat a
TIN on page 3. or
Note. If the account Is In more than one name, see the instructions for line 1 and the chart on page 4 for I Employer identification number
guidelines on whose number to enter.
4 1– 1 7 6 5 9 1-1-51
Under penalties of perjury, I certify that:
1. The number shown on this form is my correct taxpayer Identification number (or I am waiting for a number to be Issued to me); and
2. 1 am not subject to backup withholding because: (a) I am exempt from backup withholding, or (b) I have not been notified by the Internal Revenue
Service (IRS) that I am subject to backup withholding as a result of a failure to report all Interest or dividends, or (c) the IRS has notified me that I am
no longer subject to backup withholding; and
3. I am a U.S. citizen or other U.S. person (defined below); and
4. The FATCA code(s) entered on this form (if any) Indicating that I am exempt from FATCA reporting is correct.
Certification instructions. You must cross out item 2 above if you have been notified by the IRS that you are currently subject to backup withholding
because you have failed to report all interest and dividends on your tax return. For real estate transactions, item 2 does not apply. For mortgage
Interest paid, acquisition or abandonment of secured property, cancellation of debt, contributions to an Individual retirement arrangement (IRA), and
generally, payments other than Interest and dividends, you are not required to sign the certification, but you must provide your correct TIN. See the
Instructions on page 3.
Sign Signature n 11 � 3-15-1-7
Here U.S. person► ►
Date
General Instructions
Section references are to the Internal Revenue Code unless otherwise noted.
Future developments. Information about developments affecting Form W-9 (such
as legislation enacted after we release iQ is at www.frs.gov/iw9.
Purpose of Form
An individual or entity (Form W-9 requester) who is required to file an Information
return with the IRS must obtain your correct taxpayer identification number (TIN)
which may be your social security number (SSN), individual taxpayer identification
number (ITIN), adoption taxpayer identification number (ATIN), or employer
Identification number (El", to report on an information return the amount paid to
you, or other amount reportable on an information return. Examples of information
returns Include, but are not limited to, the following:
• Form 1099 -INT Qnterest earned or paid)
• Form 1099 -DN (dividends, Including those from stocks or mutual funds)
• Form 1099-MISC (various types of income, prizes, awards, or gross proceeds)
• Form 1099-8 (stock or mutual fund sales and certain other transactions by
brokers)
• Form 1099-8 (proceeds from real estate transactions)
• Form 1098 (home mortgage interest), 1098-E (student loan Interest), 1098-T
(tuition)
• Form 1099-C (canceled debt)
• Form 1099-A (acquisition or abandonment of secured property)
Use Form W-9 only if you are a U.S. person (including a resident alien), to
provide your correct TIN.
If you do not return Form W-9 to the requester with a TIN, you might be subject
to backup withholding. See What Is backup withholding? on page 2,
By signing the filled -out form, you:
1. Certify that the TIN you are giving Is correct (or you are waiting for a number
to be Issued),
2. Certify that you are not subject to backup withholding, or
3. Claim exemption from backup withholding if you are a U.S, exempt payee. It
applicable, you are also certifying that as a U.S, person, your allocable share of
any partnership Income from a U.S. trade or business Is not subject to the
withholding tax on foreign partners' share of effectively connected income, and
4. Certify that FATCA code(s) entered on this form Of any) indicating that you are
exempt from the FATCA reporting, Is correct. See What is FATCA reporting? on
page 2 for further information.
• Form 1099-K (merchant card and third party network transactions)
Cat. No. 10231X Form W-9 (Rev. 12-2014)
Omann Brothers Paving, Inc.
6551 La Beaux Ave. NE
P.O. Box 120
Albertville, MN 55301
Phone # (763) 497-8259 Fax # (763) 497-8261
Asphalt, Concrete
& Excavating
Lefevbre Creek Greenway trail
ATT: Ron Wagner
Otsego
Salesman: Orrinan Albertson
Per Plans;
Hakanson Anderson plans dated 4-14-17
Line Item
Qty
Unit
Unit Price
Item Price
1
Mobilization
1
LS
$2,100.00
$2,100.00
2
Remove curb and gutter
16
LF
$25.00
$400.00
3
Common Exc. (P)
585
CY
$24.00
$14,040.00
4
Agg base class 3or 4
1152
TN
$9.75
$11,232.00
5
Agg base class 5
556
TN
$18.50
$10,286.00
6
SP 12.5 wear 213
247
TN
$69.50
$17,166.50
7
Concrete curb and gutter design B-618
32
LF
$68.10
$2,179.20
8
4" Concrete sidewalk
17
SY
$158.60
$2,696.20
9
Truncated Domes
40
SF
$41.28
$1,651.20
10
Silt fence type ms
2893
LF
$1.96
$5,670.28
it
Inlet protection
10
EA
$108.36
$1,083.60
12
Stabilized construction entrance
2
EA
$775.00
$1,550.00
13
Turf establishment
1
LS
$4,800.00
$4,800.00
Total: $74,854.98
All work to be completed in 2017
Does NOT Include:
Bond
Staking or Layout
Testing
Permits
Culvert Work
Please sign below accepting the proposal within 15 days:
Authorized Signature;
(please print)
Signature
Bid - Printed: 06/12/2017 11:43 AM by - Omann Brothers Paving, Inc.
Date
I76� aaeq' %C"
Excavating aSewer--Water Construction
1300 WEST COUNTY ROAD I
SHOREVIEW, MINNESOTA 55126-5611
TELEPHONE: (651) 484-6077 • FAX: (651) 484-8895 • Email: info@cwhoule.com
June 26, 2017
To: Mattamy Homes
Re: Lefevbre Creek Greenway Trail
OU)*<C
--jo ug An-ri-"
1
Mobilization
1
$500.00
/LS
$500.00
2
Remove Curb and Gutter
16
$20.00
/LF
$320.00
3
Common Excavation
585
$12.30
/CY
$7,195.50
4
Aggregate Base Class 3 or 4
1152
$12.60
/TN
$14,515.20
5
Aggregate Base Class 5
556
$21.00
/TN
$11,676.00
6
Type SP 12.5 Wearing Course Mixture
247
$86.80
/TN
$21,439.60
7
Concrete Curb & Gutter Design 8618
32
$35.00
/LF
$1,120.00
8
4" Concrete Sidewalk
17
$76.00
/SY
$1,292.00
9
Truncated Domes
40
$62.00
/SF
$2,480.00
10
Silt Fence, Type MS
2893
$1.50
/LF
$4,339.50
11
Storm Drain Inlet Protection
10
$265.00
/EA
$2,650.00
12
Stabilized Construction Exit
2
$1,150.00
/LS
$2,300.00
13
Turf Establishment
1
$4,670.00
/LS
$4,670.00
C. W. HOULE, INC.
Bryan W. Houle
President
All EQUAL OPPORTUNITY EMPLOYER
TOTAL: $74,497.80
U
-]AV N]?JO
SitL'
-41
�nFr, nN
nn tam
m
1 -,IN
�t
11
.t
V
e \
_ �� fit. r•.,._ - _ I i -
fL;
f`1N en u
co`�e
vo,eae=
Owl♦
Pmm
N w, � . e., .��,,..,�a..,�� �-,,,o.,,.,.o ,.��xx � sios •co �a
S
t
m
=
x
W
R
F
R
^
fn N
n
CL
En
C)
�w
M
o
4
o
aU
.. Loj
N0
e \
_ �� fit. r•.,._ - _ I i -
fL;
f`1N en u
co`�e
vo,eae=
Owl♦
Pmm
N w, � . e., .��,,..,�a..,�� �-,,,o.,,.,.o ,.��xx � sios •co �a
City of Otsego
2017 State Aid Street Renewal Project
85th Street Reclamation
PRELIMINARY ENGINEER'S COST ESTIMATE
Rini grhPrinle "A" - Rihiminnus Trail
Item
No.
Spec. Ref Description
Unit
Estimated
Quantity
Unit Price
Total
Estimated
Extension
1
2021.501 Mobilization
LS
1
$2010.35
$
2,010.35
2
2104.501 Remove Curb and Gutter
LF
16
$5.00
$
80.00
3
2106.501 Common Excavation (P)
CY
585
$4.50
$
2,632.50
4
2211.501 Aggregate Base Class 3 or 4
TON
1152
$15.00
$
17,280.00
5
2211.501 Aggregate Base Class 5
TON
556
$15.00
$
8,340.00
6
2360.501 Type SP 12.5 Wearing Course Mixture 2,6
TON
247
$90.00
$
22,230.00
7
2531.501 Concrete Curb & Gutter Design B618
LF
32
$14.00
$
448.00
8
2531.507 4" Concrete Sidewalk
SY
17
$45.00
$
765.00
9
2531.618 Truncated Domes
SF
40
$55.00
$
2,200.00
10
2573.502 Silt Fence, Type MS
LF
2893
$2.00
$
5,786.00
11
2573.530 Storm Drain Inlet Protection
EA
10
$75.00
$
750.00
12
2573.535 Stabilized Construction Exit
LS
2
$2000.00
$
4,000.00
13
2575.555 Turf Establishment
LS
1
$2500.00
$
2,500.00
Total - Bid Schedule "A" $ 69,021.85
TOTAL CONSTRUCTION COST $69,021.85
15% Administration, Legal, & Engineering $10,353.28
TOTAL ESTIMATED PROJECT COST $79,375.13
8:WuniapaKA0TSEG0\726\0T726 EngEst.xlsx Page 1 or i
F-=Z�
§14z
} /
/
•§�§§§��§�§§�§§§§§�§§§§§§§§§§§§§§§§§§§§§�§§§§§g
k�
�
0 0.
Ox
Alb
§�
�)
� �\
Rt
�
�
)
§!w&§§;, |!!.\
`®
)
k
kk
E
&§
§ |®%\)$- �k k§
!!�
l,.�■;
&&§§k
!_,
�\\�}
k6lJ(!;al;
E 7
®
§;}}®
!
;
•§�§§§��§�§§�§§§§§�§§§§§§§§§§§§§§§§§§§§§�§§§§§g
J I ooa6 6Sb/9 = 30A9
! 0£'64+5 = S3A0
w Iy
FT
' > ..... ..... 00-ZL
h
1 I r F
O
1 orN O W Z
X Il W O
\ 0 ® I m
£9'190
e � I Crw t
\ •\ n Jv'a m . � ......I .....
VILO
fZ9'ILB
O S
c LO';i10 = 33A3
O �noo'FX
N S • IihYt�� V
ad
--�.�
1 �aL I
BA ]WILO = 33A9
SS'OT+T = SOAO
1 I C' aw
I Ly�Nc
"�O �SrIC
Yn9
c i Como
+ � I NEiu�
1 i ¢o �oeni
1 VI•TLO = 30A3-
6!
0A3:s
_ mNn�X I
amvim
o-
Pro
�d.
o Y— q4 6'999 = 33AB: ........... p£•LYy :N
X I
\ \ 6TZL0 = 33A3 I _
9'9931 = SOA3
U.
-
tVgN.. -
q \ II It+m nn �6 ec
Cj6 .II II n : Lc6.
Lf LY0
0g ° \
Y
9L' L9 = 33AB
1 Z9'1L+0 ? S3A9
61.9/0 = 30A3 : L£tILB
•�.. N.... OS+O = S3A3 .. ........ {..........
pr
Op?w /
Z'EC0 = 33AB
oma' Sz OI+O = S3A9
SO'LL9 = A313 ...;.•.......:........•;.90'999 :o
00+0 = YLS IAd- t'�9 0
win n Y�j u
:I a
09.96+01 = S3AS
< I J
on 3
Ya I
• ±�o 9Z•£L9 = 33A3:vua - a O
= 53A3 - .I...- = Y W
N •ncNoa I < W (A
O Op .boNl;Y♦ WF
C15 rn 1 : II II o°Dn'I? V I � t1 t<
�a�rll77w<x I W V
.. 0.a .... ........... .. I. ...... ...... J
oa Y6'LL8 = 33A8� I
ZSZ6+6 = £3AB-
1 z M.
LL
es' Q
I
? I O S
X
po.....
cuv
I
� � I
I
ya. .. ..... S fLv
...........................:. I.. ..:..
cam„
�=oh
Lt'fLQ NN�ne
99•£LB:= 33A3 c
0 cv
O Il llm�q I CcotLL l
:�J'�IlTTni_NN c'<ry
:rzrz�w n'n '" yu wi
Z ow�ci
:ash€ .......... .....
...... :... SQ'fCQ => LA
..........:o ....9'219 ...m S
Y1'Y6+L:= 63A13
r0
II '
........................................... I................ £LB ... No
` I
I
Sq I 3
(( xl
:.........:.........:.........:....... a I... .....
LS'ZLQ .n .1;
7
1 So
. _.......:.IY'ZLB..:
J 19'ZtQ = 33A3
£•64+9 = £3N
r Ru: I
P-9 U
I /� .........
..`'C'a�1�4 .�...: ..... ..... Qsz[vQ..e
%' 6zt'jw�x
j�
637LB = 33AB
YC 10
!n �
o ^ o I ~o
o r Y w + 1 3Z
^ + LYLLe = A313 I W Q W
4 it cn oFN LQZt+£{ Y15 IAdX O W 3
L£'LL9 = A313 on c C
Vo•Co+£t = v1S IAd < W N
Zoo X W F
m
LZ LLB A313� 6� a• W O
L6•{0+£{ = Ina
w
O
�.ax m 1 J
�yyII
�9mm
^ro'
m
Z O
p
f—
In
X
O _ J
Q
U
CL
c�ah
oorL W
.00i� C
¢9s ^c
c 7<ny
O=olt
Yc°NT
w
I
vis
n
Lo•Z{+FI = v LE•LL9'= A313
V 'Lo+£t = Y1S tAd Ql•£LG ..n
.....
w :
it �a
.......
.... ... eS'
s_
.....�o
COLO nve.
! m :
99'9L5 = 33A3 0 �'
,1! ,•�.` ngd� BO +Zt = SOA3
I, 9; mari,^dX ;s-
— ` ..... ZL•£L£ �-
.. n
N {i £ce = Sane : I
I\ �•� `�� 6p'o6+tt = S?A6
t \ I
m a : I
ortlo
oB t+t t
.. .....
d
't£YL6'='3*Ao"'; I
-9 0
n : w
ap eo- m o� laIILLLLI
X�m
Oxo
J_
Q
F fa"
O
a�
� z
Z zz
O Mm
U K
(7 O
N mo
C U O
O W O
4 U
J
L
}O}
N
O
O
N O
Y6 L9 o n ._, DS GB o N .�
lL LB
N
SY LB m
F h
V_/e
04
H
N
N
O x
1
S S
S
g
zII e
Qs°^�
01
N
$
�
S
S
S
S
III
N
ci
�m
Hu
q3
op
0,
}
.1 Ln 0
ZZ LB c r"-,— m 10"--
£ UR ++ Z lL9 O
6l L8 c
Y lLB
C,
0—
+
6D 8 m
l L9
O
S
N m
F
e�iyraitloxtln-
i�rc Yt Kv
X V m
GN o
X
QJ
Q W
Z
Z ZZ
C. W Z
U
a
fA Y W
V O
[) W O
U
J
N
N
N
ZL [6 m
O
O _
so- LB m
N
Il .,
Lo [B m
O
Ln .,
sL- LB o
B'ILB
w
1�� =
�}
Y l[B
�}
9 tLB
1+
@ lL@
M
O
I
1
I
1
g
3
g
$
ZEE
rp
yNCY�
gid C
Q
DE
Y�oH
G�
g
g
g
g
111
3
LOO
N
Lr Le
O
Ln
L@
M
i
Ir)
i
N
1
N
1
g
g
g
S
R c
XXX O
J
~ O
Q W
Z
C> W
H W
N
K
W �= O
N Y W
o�C U O
U W O
y, U
om
N N
)O (�
ttn
'
OO LB m
N _
9f LO a
O
O .�
i-
tL LB a
Z LB
IL)TI
h
+
BZ LB m
Z LO
U O
+
to
i LB
o
-F
t0
Z CB
N
to
i
IL)
i
O
I
g
S
S
4
E
I
I
1
1
N t i 1 0
m
aiCie=
C0.5iT
Y �CnT
2W ��
3
g
S
$
III
N
H
Bmi
�rc
O
N
+1
SZ L8 m
OILS
IL1
N
+
fZ LB m
L MO
O�
O .
+
� I OL LB m
t ILO
O
to
f
1I LB m
Z lLO
N
N
L
I
H
g
S
S
r
-
L
easrrzuo�rcmn�wi
Iiiiii
," i��v'.'�+�
X
o 0
� Y
x X
J
as
~o
N 3iIn=
Z
� W �
n
N Y W
W
O .0
U
g g g g
o
mw 0
4 U
L
0
H N H
L7 iLi
O _ lS L9 o N Fe [8 a [V £6' LB o O �_ B CB e
+ L' LS + 9 L6
u '
+ 6 C6 + F LB
0) 00 00
i
i
O
i
TM
i
-i
o�onE
NZin°u
TM
pas A
m m m m m m m m m m m m m m m
Co��c
C �ihY
=U�M�
w
r
g + g
77rm
N N
gm�U�rc
3
O S7
.; L9 LS c N .- LY LB o O �_ LO' CB o n ,_ LS' L8 0
- + - 9' LB + 9 LS
+ S LB + 0- LS
r H
3
t
rmiunV�iwe�+�
X.-X'
J
F f
O
Z
cnQ
p W �
W
�
W V O
N
N Y W
O V O
S
S
[) W O
>m
4 U
O
N N
0
0
O
N
u
+
Bf Lao
LB' LB '
6Z Le
i4
a
O
1
N
1
N
ILU
vis;, e
N
N
¢9n%v
C •ihs
��cls
U
S
� b �
S
S
111
O0
N
'�"'
----
{t [B o 0 1 ----
9 LB +
---
a6 [B c
9 Le
----
O
N �,
+
Oz [0 m
9 La
O
O
d
m
I
01
N
1
S
3
S
N
Z
3
e )SY9Z[IO\'.�amtNi�9lVoi�
Yt tlr
mem
Wxo
J
Q
f F
O
Q W
y Z2Z
=
O W 3
U
L.l U O
y Y W
y W F
O
S
S
S
K U
V W O
my
'
V
J
O)�
H N
N
n
L£ B o +,
Z' LB N
L Le
+
M
a LB M
O
N
N
N
Y
3
S
COON
yZs�e
�N cN
N
Qsyhc
m
m m m m
m m m m
m m m
Co��l
NCimc
C S<mY
YnoN�
O
m
N m
W
O m
m
m
S
6
3
3
HM
111
-----
---
E3
E�E3
+ Y6 LB m + �'
LJOL910
£5 e +
LO
L9 + U
O9L6 m
L L8 N
N
o
LB
N
n
S
3
3
S
N
a c
O
F
Dx['xucWLnaiN�au
tlu YL N'
City of Otsego
2017 State Aid Street Renewal Project
85th Street Reclamation
PRELIMINARY ENGINEER'S COST ESTIMATE
Bid Schedule "A" - Bituminous Trail
Item
No.
Spec. Ref Description
Unit
Estimated
Quantity
Unit Price
Total
Estimated
Extension
1
2021.501 Mobilization
LS
1
$2010.35
$
2,010.35
2
2104.501 Remove Curb and Gutter
LF
16
$5.00
$
80.00
3
2106.501 Common Excavation (P)
CY
585
$4.50
$
2,632.50
4
5
2211.501 Aggregate Base Class 3 or 4
2211.501 Aggregate Base Class 5
TON
TON
1152
556
$15.00
$15.00
$
$
17,280.00
8,340.00
6
2360.501 Type SP 12.5 Wearing Course Mixture 2,6
TON
247
$90.00
$
22,230.00
7
2531.501 Concrete Curb & Gutter Design B618
LF
32
$14.00
$
448.00
8
9
2531.507 4" Concrete Sidewalk
2531.618 Truncated Domes
SY
SF
17
40
$45.00
$55.00
$
$
765.00
2,200.00
10
2573.502 Silt Fence, Type MS
LF
2893
$2.00
$
5,786.00
11
2573.530 Storm Drain Inlet Protection
EA
10
$75.00
$
750.00
12
13
2573.535 Stabilized Construction Exit
2575.555 Turf Establishment
LS
LS
2
1
$2000.00
$2500.00
$
$
4,000.00
2,500.00
Total - Bid Schedule "A" $ 69,021.85
TOTAL CONSTRUCTION COST $69,021.85
15% Administration, Legal, & Engineering $10,353.28
TOTAL ESTIMATED PROJECT COST $79,375.13
S:Wlun1cipahA0TSEG0\726\07726 EngEst.xlsx Page 1 of 1