ITEM 1_attachmentRIVERBEND NORTH UTIITY FEES
MOBILE HOME PARK
Based on 3 Year Water Usage
Date
Gallons
Days
Gallons/Day
RECs
$1,714,237.00
8/12/2014-8/14/2017
32662000
1099
29719.75
169.83
TOTAL
32662000
1099
29719.75
169.83
Sewer Availability Charge
$2,382.00
$404,528.19
Sewer Connection Charge
$7,147.00
$1,213,754.39
TOTAL
$1,618,282.58
APARTMENT
Dwelling units
164
Acres
7.4
Density
22.16
Availability Charge
RECS
Fee
REC = 9.0 x area
Sewer
66.6
$2,382.00
$158,641.20
Water
66.6
$1,663.00
$110,755.80
Subtotal
$269,397.00
Connection Charge
RECS
Fee
REC = 1du.
Sewer
164
$7,147.00
$1,172,108.00
Water
164
$1,663.00
$272,732.00
Subtotal
$1,444,840.00
TOTAL
$1,714,237.00
FEE SUMMARY
Water
Sewer
Use
Availability
Connection
Subotal
Availability Connection
Mobile Home Park
0
0
$0.00
$404,528.19
$1,213,754.39
Apartment
$110,755.80
$272,732.00
$383,487.80
$158,641.20
$1,172,108.00
TOTAL
$110,755.80
$272,732.00
$383,487.80
$563,169.39
$2,385,862.39
Subtotal
Total
$1,618,282.58
$1,618,282.58
$1,330,749.20
$1,714,237.00
$2,949,031.78
$3,332,519.58